XML 86 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2017
FAIR VALUE MEASUREMENTS [Abstract]  
Schedule of Investments Measured at Fair Value on Recurring Basis
 
 
Fair Value Measurements at Reporting Date Using
 
Description
 
Balance as of
December 31,
2015
 
Quote prices in
active market
for identical
assets (Level 1)
 
Significant other
observable
inputs (Level 2)
 
Significant
unobservable
inputs (Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Call spread option
 
 
7,277,406
 
 
-
 
 
-
 
 
7,277,406
 
Foreign exchange forward contracts
 
 
7,038,537
 
 
-
 
 
7,038,537
 
 
-
 
Capped call options
 
 
17,490,323
 
 
-
 
 
-
 
 
17,490,323
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forward contracts
 
 
4,295,737
 
 
-
 
 
4,295,737
 
 
-
 
Convertible senior notes
 
 
1,506,981,361
 
 
-
 
 
-
 
 
1,506,981,361
 
Warrant liability
 
 
68,377,608
 
 
-
 
 
-
 
 
68,377,608
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Description
 
Balance as of
December 31,
2016
 
Quote prices in
active market
for identical
assets (Level 1)
 
Significant other
observable
inputs (Level 2)
 
Significant
unobservable
inputs (Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Guarantee receivables
 
 
235,728,241
 
 
-
 
 
-
 
 
235,728,241
 
Foreign exchange forward contracts
 
 
640,876
 
 
-
 
 
640,876
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Convertible senior notes
 
 
423,739,708
 
 
-
 
 
-
 
 
423,739,708
 
Guarantee liabilities
 
 
226,086,556
 
 
-
 
 
-
 
 
226,086,556
 
Rate cap derivative
 
 
10,364,075
 
 
-
 
 
-
 
 
10,364,075
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Description
 
Balance as of
December 31,
2017
 
Quote prices in
active market
for identical
assets (Level 1)
 
Significant other
observable
inputs (Level 2)
 
Significant
unobservable
inputs (Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Guarantee receivables
 
 
174,882,132
 
 
-
 
 
-
 
 
174,882,132
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forward contracts
 
 
4,520,619
 
 
-
 
 
4,520,619
 
 
 
 
Convertible senior notes
 
 
65,342
 
 
-
 
 
-
 
 
65,342
 
Guarantee liabilities
 
 
148,187,615
 
 
-
 
 
-
 
 
148,187,615
 
Rate cap derivative
 
 
26,486,388
 
 
-
 
 
-
 
 
26,486,388
Schedule of Reconciliation of Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs
 
 
For the year ended December 31,
 
 
 
2015
 
2016
 
2017
 
 
 
RMB
 
RMB
 
RMB
 
Balance at January 1,
 
 
1,540,398,645
 
 
1,506,981,361
 
 
423,739,708
 
Issuance of convertible senior notes
 
 
-
 
 
-
 
 
-
 
Foreign exchange (gain)/loss
 
 
96,678,461
 
 
43,448,795
 
 
(845,071)
 
Change in fair value of convertible senior notes
 
 
8,400,918
 
 
92,015,957
 
 
-
 
Repurchase of convertible senior notes
 
 
(138,496,663)
 
 
(1,218,706,405)
 
 
(422,829,295)
 
Balance at December 31,
 
 
1,506,981,361
 
 
423,739,708
 
 
65,342
 
 
 
 
For the year ended December 31,
 
 
 
2015
 
2016
 
2017
 
 
 
RMB
 
RMB
 
RMB
 
Balance at January 1,
 
 
21,098,263
 
 
17,490,323
 
 
-
 
Foreign exchange (gain)/loss
 
 
2,562,342
 
 
736,212
 
 
-
 
Change in fair value of capped call options
 
 
(6,170,282)
 
 
(18,226,535)
 
 
-
 
Balance at December 31,
 
 
17,490,323
 
 
-
 
 
-
 
 
 
 
For the year ended December 31,
 
 
 
2015
 
2016
 
2017
 
 
 
RMB
 
RMB
 
RMB
 
Balance at January 1,
 
 
20,875,725
 
 
-
 
 
-
 
Receipt of available-for-sale investment
 
 
-
 
 
-
 
 
-
 
Foreign exchange gain/(loss)
 
 
-
 
 
-
 
 
-
 
Change in fair value of available-for-sale investment
 
 
-
 
 
-
 
 
-
 
Transfer to receivable (Note 2 (h))
 
 
(20,875,725)
 
 
-
 
 
-
 
Balance at December 31,
 
 
-
 
 
-
 
 
-
 
Schedule of fair value of call spread option contracts
 
 
For the year ended December 31,
 
 
 
2015
 
2016
 
2017
 
 
 
RMB
 
RMB
 
RMB
 
Balance at January 1,
 
 
-
 
 
7,277,406
 
 
-
 
Purchase of call spread option
 
 
7,647,843
 
 
4,761,603
 
 
-
 
Change in fair value of call spread
 
 
(370,437)
 
 
-
 
 
-
 
Exercise of call spread options
 
 
-
 
 
(12,039,009)
 
 
-
 
Balance at December 31,
 
 
7,277,406
 
 
-
 
 
-
 
Schedule of fair value of warrant liability
 
 
For the year ended December 31,
 
 
 
2015
 
2016
 
2017
 
 
 
RMB
 
RMB
 
RMB
 
Balance at January 1,
 
 
-
 
 
68,377,608
 
 
-
 
Issuance of warrant liability
 
 
62,331,211
 
 
-
 
 
-
 
Exchange loss on warrant liability
 
 
3,950,373
 
 
2,256,314
 
 
-
 
Change in fair value of warrant liability
 
 
2,096,024
 
 
(34,937,341)
 
 
-
 
Repurchase of warrant liability
 
 
-
 
 
(35,696,581)
 
 
-
 
Balance at December 31,
 
 
68,377,608
 
 
-
 
 
-
 
Schedule of Change in Fair Value of Derivatives
 
 
For the year ended December 31,
 
 
 
2015
 
2016
 
2017
 
 
 
RMB
 
RMB
 
RMB
 
Balance at January 1,
 
 
-
 
 
-
 
 
10,364,075
 
Change in fair value of rate cap derivative
 
 
-
 
 
10,364,075
 
 
16,122,313
 
Balance at December 31,
 
 
-
 
 
10,364,075
 
 
26,486,388
 
 
 
 
Type of derivatives
 
 
 
Foreign exchange forward
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended
 
contracts
 
Call spread
 
Rate cap
 
Capped call
 
Warrant
 
 
 
 
December 31,
 
Realized
 
Unrealized
 
options
 
derivative
 
options
 
liability
 
Total
 
(In RMB)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
 
71,000,875
 
 
(14,068,932)
 
 
(370,437)
 
 
-
 
 
(6,170,282)
 
 
(2,096,024)
 
 
48,295,200
 
2016
 
 
(53,202,660)
 
 
640,876
 
 
-
 
 
(10,364,075)
 
 
(18,226,535)
 
 
34,937,341
 
 
(46,215,053)
 
2017
 
 
(3,690,785)
 
 
(4,520,619)
 
 
-
 
 
(16,122,313)
 
 
-
 
 
-
 
 
(24,333,717)
 
 
 
Fair Value Measurements at Reporting Date Using
 
Description
 
Balance as of
December 31,
2015
 
Quote Prices
in active
market for
identical
assets (Level 1)
 
Significant
other
observable
input (Level 2)
 
Significant
unobservable
input (Leval 3)
 
Total
(losses)
 
 
 
RMB
 
RMB
 
RMB
 
RMB
 
 
 
 
Property, plant and equipment, net
 
 
3,766,435,564
 
 
-
 
 
-
 
 
3,766,435,564
 
 
-
 
 
 
Fair Value Measurements at Reporting Date Using
 
Description
 
Balance as of
December 31,
2016
 
Quote Prices
in active
market for
identical
assets (Level 1)
 
Significant
other
observable
input (Level 2)
 
Significant
unobservable
input (Leval 3)
 
Total
(losses)
 
 
 
RMB
 
RMB
 
RMB
 
RMB
 
 
 
 
Property, plant and equipment, net
 
 
4,738,681,353
 
 
-
 
 
-
 
 
4,738,681,353
 
 
125,524,021
 
 
 
Fair Value Measurements at Reporting Date Using
 
Description
 
Balance as of
December 31,
2016
 
Quote Prices
in active
market for
identical
assets (Level 1)
 
Significant
other
observable
input (Level 2)
 
Significant
unobservable
input (Leval 3)
 
Total
(losses)
 
 
 
RMB
 
RMB
 
RMB
 
RMB
 
 
 
 
Property, plant and equipment, net
 
 
6,680,187,156
 
 
-
 
 
-
 
 
6,680,187,156
 
 
-