XML 26 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS
12 Months Ended
Dec. 31, 2015
USD ($)
Dec. 31, 2015
CNY (¥)
Dec. 31, 2014
CNY (¥)
Dec. 31, 2013
CNY (¥)
Cash flows from operating activities:        
Net income $ 132,807,294 ¥ 860,299,088 ¥ 726,196,922 ¥ 189,491,964
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:        
Share-based compensation charge 17,400,103 112,714,385 42,689,995 17,992,206
Deferred income taxes (1,011,839) (6,554,493) (170,760,020) 910,065
Depreciation of property, plant and equipment 60,693,875 393,162,784 348,022,445 328,311,127
Depreciation of project assets 35,347,300 228,972,745 85,693,840 27,309,105
Amortization of land use rights 972,628 6,300,488 6,882,863 6,664,272
Amortization of intangible assets 343,243 2,223,458 1,136,953 953,290
Inventories provision 15,250,851 98,791,960 75,935,281 163,728,489
Provision/(reversal of provision) for allowance of doubtful accounts (8,391,211) (54,356,588) ¥ 27,151,987 (186,895,819)
Provision for other receivables $ 3,384,445 ¥ 21,923,756    
Provision for notes receivable ¥ 18,000,000
Provision for advance to suppliers ¥ 2,694,857
Loss on disposal of property, plant and equipment $ 1,460,913 ¥ 9,463,505 ¥ 19,008,054 ¥ 10,139,836
Loss on disposal of intangible assets 94,831 614,295    
Change in fair value of warrant liability $ 323,570 ¥ 2,096,024    
Gain on disposal of investment in a subsidiary (1,200,363)
Property, plant and equipment impairment ¥ 6,217,151 ¥ 3,573,248
Convertible senior notes issuance cost 26,052,881
Equity in losses/(gain) of affiliated companies $ (2,110,147) ¥ (13,669,112) (9,549,289) ¥ 25,614,963
Exchange loss 18,174,647 117,731,731 147,057,916 38,468,031
Changes in operating assets and liabilities:        
(Increase)/Decrease in accounts receivable - third parties (9,812,977) (63,566,502) (1,627,833,342) 179,373,854
(Increase)/Decrease in accounts receivable - related parties 17,530,643 113,560,001 109,608,216 (178,610,644)
(Increase)/Decrease in notes receivable - third parties $ (67,941,429) ¥ (440,110,991) 181,893,173 (271,350,019)
(Increase)/Decrease in notes receivable - related parties 42,900,000 (42,900,000)
Increase in advances to suppliers - third parties $ (26,131,827) ¥ (169,276,751) (13,375,361) ¥ (6,547,082)
(Increase)/decrease in advances to suppliers - related party 25,107 162,640 (1,183,768)
Increase in inventories (217,816,072) (1,410,968,951) (1,255,054,117) ¥ (347,795,326)
Decrease in other receivables - related parties 25,240 163,499 52,756 5,624,125
Increase in prepayments and other current assets (8,171,471) (52,933,157) (309,737,240) (168,266,310)
Increase in other assets (46,960,781) (304,202,544) (261,751,916) (15,582,225)
Increase in accounts payable - third parties $ 91,385,587 ¥ 591,977,556 1,381,021,677 412,963,858
Decrease in accounts payable - related parties (989,832) (27,576,884)
Increase in accrued payroll and welfare expenses $ 25,188,559 ¥ 163,166,447 73,776,858 32,242,439
Increase in advances from - third party customers 134,835,056 873,434,523 275,721,519 26,552,112
Increase in income tax payables 4,670,163 30,252,380 60,164,687 15,621,225
Increase in other payables and accruals - third parties 31,067,820 201,251,124 240,940,423 180,022,355
Increase/(decrease) in other payables and accruals - related parties (398,954) (2,584,341) 4,315,667 990,773
Net cash provided by operating activities 206,713,627 1,339,049,528 187,067,558 625,089,069
Cash flows from investing activities:        
Maturity of restricted short-term investment 382,922,607 2,480,496,062 1,288,659,345 ¥ 1,727,611,910
Maturity of short-term investments $ 17,637,002 ¥ 114,248,971 ¥ 132,500,000
Cash received from third party for disposal of investment in subsidiaries ¥ 2,000,000
Proceeds from disposal of property, plant and equipment $ 1,102,034 ¥ 7,138,759 ¥ 16,162,935 1,581,644
Proceeds from disposal of intangible assets 391,541
Deferred government grants related to assets ¥ 92,440,000 63,331,500
Increase in restricted cash $ (18,556,080) ¥ (120,202,572) (135,427,099) (246,791,432)
Purchase of property, plant and equipment (132,854,812) (860,606,902) (489,978,748) (463,242,173)
Cash paid for project assets (328,701,837) (2,129,264,757) ¥ (2,511,677,528) ¥ (529,519,126)
Cash paid for deposits related to construction of solar projects (541,167) (3,505,573)
(Payment)/collection of deposit for acquisition of subsidiaries 1,543,734 10,000,000 ¥ (10,000,000)
Cash paid for land use rights (6,816,964) (44,158,932) (9,380,139) ¥ (12,305,449)
Purchase of intangible assets (2,078,275) (13,462,651) (4,637,414) (1,434,820)
Purchase of restricted short-term investments (407,663,187) (2,640,760,590) (2,153,867,953) ¥ (1,739,243,853)
Purchase of short-term investments $ (4,889,937) ¥ (31,676,037) ¥ (244,500,000)
Cash paid for investments in affiliates ¥ (84,000,000)
Cash paid for derivative assets $ (1,180,624) ¥ (7,647,843)    
Cash paid for acquisition of subsidiaries, net of cash acquired (11,614,386) (75,235,668) ¥ (129,047,885) (4,502,516)
Net cash used in investing activities $ (511,691,892) ¥ (3,314,637,733) (4,158,754,486) ¥ (1,286,122,774)
Cash flows from financing activities:        
Proceeds from redeemable preferred shares issuance by subsidiary 1,383,264,590
Proceeds from exercise of share options $ 1,175,394 ¥ 7,613,965 14,528,109 ¥ 17,551,472
Proceeds from issuance of ordinary shares 770,201,158 ¥ 413,004,026
Proceeds from issuance of convertible senior notes 914,850,000
Cash received from borrowings with embedded warrants $ 133,091,229 ¥ 862,138,360    
Issuance cost paid for issuance of convertible senior notes ¥ (26,052,881)
Proceeds from issuance of bonds ¥ 800,000,000
Capital contributions by non-controlling interests holders ¥ 8,800,000
Proceeds from borrowings $ 1,565,398,597 ¥ 10,140,339,042 5,220,563,513 ¥ 3,399,340,045
Increase in notes payable 9,465,887 61,318,108 1,040,449,696 63,857,600
Repurchase of convertible senior notes (17,448,132) (113,025,510)    
Repayment of borrowings $ (1,085,344,667) ¥ (7,030,645,681) ¥ (3,984,432,151) (3,469,138,668)
Repayment of bonds payable (300,000,000)
Change in cash restricted for notes payable $ (11,903,087) ¥ (77,105,818) ¥ (38,479,112) (83,534,197)
Net cash provided by/(used in) financing activities 594,435,221 3,850,632,466 5,303,692,922 841,080,278
Effect of foreign exchange rate changes on cash and cash equivalents 4,878,068 31,599,153 (11,061,518) (3,100,397)
Net increase in cash and cash equivalents 294,335,024 1,906,643,414 1,320,944,476 176,946,176
Cash and cash equivalents, beginning of year 274,324,719 1,777,020,667 456,076,191 279,130,015
Cash and cash equivalents, end of year 568,659,743 3,683,664,081 1,777,020,667 456,076,191
Supplemental disclosure of cash flow information        
Cash paid for income tax 17,762,574 115,062,404 35,014,405 1,600,684
Cash paid for interest expenses (net of amounts capitalized) 63,608,131 412,040,750 201,206,133 145,665,079
Supplemental disclosure of non-cash investing and financing cash flow information        
Purchases of property, plant and equipment included in other payables 47,754,281 309,342,683 94,041,991 209,168,858
Purchases of project assets included in other payables $ 183,011,524 ¥ 1,185,512,052 ¥ 711,359,860 282,999,774
Settlement of accounts receivable through receipt of convertible notes ¥ 24,823,040
Utilization of prior year's prepayment for the repurchase of convertible bonds $ 3,932,068 ¥ 25,471,153
Proceeds from exercise of share options received in subsequent period $ 1,576,153 ¥ 10,210,003 ¥ 226,952 ¥ 1,266,499
Payment of issuance cost for follow-on offering in subsequent period 2,328,174 ¥ 1,273,309
Non cash contribution from non-controlling shareholders 5,200,000
Forward Contracts [Member]        
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:        
Change in fair value $ 2,171,869 ¥ 14,068,932 16,267,966 ¥ (25,640,169)
Convertible Senior Notes [Member]        
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:        
Change in fair value 1,296,878 8,400,918 (150,790,707) 305,202,478
Capped Call Options [Member]        
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:        
Change in fair value 952,527 6,170,282 ¥ 86,689,063 ¥ (92,295,905)
Call spread options [Member]        
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:        
Change in fair value $ 57,186 ¥ 370,437