XML 59 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
ADDITIONAL INFORMATION-CONDENSED FINANCIAL STATEMENTS OF THE PARENT COMPANY
12 Months Ended
Dec. 31, 2015
ADDITIONAL INFORMATION-CONDENSED FINANCIAL STATEMENTS OF THE PARENT COMPANY [Abstract]  
ADDITIONAL INFORMATION-CONDENSED FINANCIAL STATEMENTS OF THE PARENT COMPANY

33. ADDITIONAL INFORMATION – CONDENSED FINANCIAL STATEMENTS OF THE PARENT COMPANY

 

The separate condensed financial statements of the Company as presented below have been prepared in accordance with Securities and Exchange Commission Regulation S-X Rule 5-04 and Rule 12-04 and present the Company's investments in its subsidiaries under the equity method of accounting. Such investment is presented on separate condensed balance sheets of the Company as "Investments in subsidiaries " and the Company's shares of the profit or loss of subsidiaries are presented as "Share of (loss) / income from subsidiaries" in the statements of operations.


As disclosed in Note 29d. the Company provided guarantee for redemption of series A preferred shares issued by JinkoSolar Power.

 

Except for the guarantees as disclosed in Note 29d, the Company did not have any other significant contingency, commitment, or off balance sheet long term obligation as of December 31, 2014 and 2015.

   

Certain information and footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed and omitted. The footnote disclosures contain supplemental information relating to the operations of the Company, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company.

 

Condensed statements of operations:

 

For the year ended December 31
2013 2014     2015  
RMB RMB     RMB     USD  
                      (Note 2 (al))  
Net revenue     -       -       -       -  
Cost of revenues     -       -       -       -  
                                 
Gross profit     -       -       -       -  
                                 
Total operating expenses     (4,286,844 )     (12,422,770     (11,992,992     (1,851,399
                                 
Loss from operations     (4,286,844 )     (12,422,770     (11,992,992     (1,851,399
                                 
Convertible senior notes issuance costs     -       (26,052,881     -
    -  
Share of income from subsidiaries and affiliates     437,886,531       610,091,593       692,117,271       106,844,495  
Interest (income)/expense, net     (30,526,093 )     27,261,325       26,434,242       4,080,744  
Exchange gain/(loss)     (2,155,196 )     10,046,144       (8,235,787 )     (1,271,386 )
Change in fair value of convertible senior notes and capped call option     (212,906,573 )     64,101,644       (14,571,200     (2,249,406 )
Income before income taxes     188,011,825       673,025,055       683,751,534       105,553,048  
Income tax expenses     -       -       -       -  
Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders     188,011,825       673,025,055       683,751,534       105,553,048  

 

Condensed balance sheets:

 

    December 31,                  
    2014     December 31, 2015  
    RMB     RMB     USD  
                    (Note 2 (al))  
ASSETS              
Current assets:                        
Cash and cash equivalent     25,047,261       55,685,082       8,596,295  
Due from subsidiaries-current     332,100,861       353,584,018       54,583,967  
Capped call option     -       17,490,323       2,700,041  
Other current assets     26,318,114       11,910,526       1,838,668  
Total current assets     383,466,236       438,669,949       67,718,971  
Investments in subsidiaries     3,550,903,388       4,249,348,844       655,986,422  
Due from subsidiaries-non current     1,157,165,610       1,228,006,309       189,571,507  
Capped call option     21,098,263       -       -  
Total assets     5,112,633,497       5,916,025,102       913,276,900  
                         
LIABILITIES AND SHAREHOLDERS' EQUITY                        
Current liabilities:                        
Due to subsidiaries     40,911,888       62,633,444       9,668,938  
Convertible senior notes-current     -       650,916,976       100,484,266  
Other current liabilities     24,225,641       24,542,051       3,788,639  
Total current liabilities     65,137,529       738,092,471       113,941,843  
Convertible senior notes     1,540,398,645       856,064,385       132,153,568  
Total liabilities     1,605,536,174       1,594,156,856       246,095,411  
                         
Shareholders' equity:                        
Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 124,292,030 and 125,473,930 shares issued and outstanding as of December 31, 2014 and 2015, respectively)     17,560       17,711       2,734  
Additional paid-in capital     2,794,024,929       2,924,336,179       451,439,714  
Accumulated other comprehensive income     11,874,053       12,582,041       1,942,332  
Treasury stock, at cost: 1,723,200 shares of ordinary shares as of December 31, 2014 and 2015, respectively     (13,875,553     (13,875,553     (2,142,016 )
Retained earnings     715,056,334       1,398,807,868       215,938,725  
Total shareholders' equity     3,507,097,323       4,321,868,246       667,181,489  
                       
Total liabilities and shareholders' equity     5,112,633,497       5,916,025,102       913,276,900  

 

The balance due from subsidiaries represented the expenses paid on behalf by the Company for its subsidiaries.

 

Other current assets mainly represented the prepaid insurance premium, prepaid rent and other miscellaneous expenses.

 

The balance due to subsidiaries represented the professional service fees paid by Jiangxi Jinko.

 

Other current liabilities represented accrual for unpaid professional service fees.

 

On January 1, 2014, the Company provided a loan of US$189 million to one of its subsidiaries, JinkoSolar Technology Limited Paker, to support its daily operation. Annual interest rate is subject to further negotiation between the Company and Paker. US$123 million is due for repayment on December 31, 2016 and the remaining principle amount is due for repayment on December 31, 2019.

 

Condensed statements of cash flows:

 

For the year ended December 31,
2013 2014     2015  
RMB RMB     RMB     USD  
                      (Note 2 (al))  
Cash flows from operating activities:                                
Net income     188,011,825       673,025,055       683,751,534       105,553,048  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                            
Change in fair value of convertible senior notes     305,202,478       (150,790,707     8,400,918       1,296,878  
Change in fair value of capped call option     (92,295,905     86,689,063     6,170,282       952,527  
Share of  income from subsidiaries     (437,886,531 )     (610,091,593     (692,117,271     (106,844,495
Convertible senior notes issuance cost     -
    26,052,881       -       -  
Exchange (gain)/loss     2,155,196       (10,046,144     8,235,787
    1,271,386  
Changes in operating assets and liabilities:                                
(Increase)/decrease in due from subsidiaries     (313,277,487 )     (572,172,865     104,043,486
    16,061,547  
Decrease/(increase) in other current assets     (105,504 )     299,752       (1,080,514     (166,802
Increase/(Decrease) in due to a subsidiary     (46,520,981 )     26,234,900       21,721,556       3,353,230  
(Decrease)/increase in other current liabilities     (1,783,456 )     16,276,144       316,410       48,845  
Net cash (used in)/provided by operating activities     (396,500,365 )     (514,523,514     139,442,188
    21,526,164
                                 
Cash flows from investing activities:                                
Investments in subsidiaries     (28,834,009 )     (1,141,190,434     (5,620,197     (867,609
Net cash used in investing activities     (28,834,009 )     (1,141,190,434     (5,620,197     (867,609
                                 
Cash flows from financing activities:                                
Proceeds from issuance of ordinary shares     413,004,026       770,201,158       -       -  
Proceeds from exercise of share options     17,551,472       14,528,109       7,613,965       1,175,394  
Proceeds from issuance of convertible senior notes     -       914,850,000       -       -  
Repurchase of convertible senior notes      -       -       (113,025,510 )     (17,448,132 )
Issuance cost paid for issuance of convertible senior notes     -       (26,052,881     -
    -  
Net cash provided by/(used in) financing activities     430,555,498       1,673,526,386       (105,411,545     (16,272,738
                                 
Effect of foreign exchange rate changes on cash and cash equivalents     (152,085 )     (94,929     2,227,375
    343,847
                                 
Net increase in cash and cash equivalents     5,069,039       17,717,509       30,637,821       4,729,664  
Cash and cash equivalents, beginning of year     2,260,713       7,329,752       25,047,261       3,866,631  
                                 
Cash and cash equivalents, end of year     7,329,752       25,047,261       55,685,082       8,596,295  
Supplemental disclosure of non-cash investing and financing cash flow information                                
Proceeds from exercise of share options received in subsequent period     1,266,499       226,952       10,210,003       1,576,153  
Payment of issuance cost for follow-on offering in subsequent period     1,273,309       2,328,174       -       -