XML 123 R64.htm IDEA: XBRL DOCUMENT v2.4.1.9
ADDITIONAL INFORMATION-CONDENSED FINANCIAL STATEMENTS OF THE PARENT COMPANY (Tables)
12 Months Ended
Dec. 31, 2014
ADDITIONAL INFORMATION-CONDENSED FINANCIAL STATEMENTS OF THE PARENT COMPANY [Abstract]  
Condensed Statements of Operations
For the year ended December 31
2012 2013     2014  
RMB RMB     RMB     USD  
                      (Note 2 (al))  
Net revenue     -       -       -       -  
Cost of revenues     -       -       -       -  
                                 
Gross profit     -       -       -       -  
                                 
Total operating expenses     (8,459,461 )     (4,286,844 )     (12,422,770     (2,002,187
                                 
Loss from operations     (8,459,461 )     (4,286,844 )     (12,422,770     (2,002,187
                                 
Convertible senior notes issuance costs     -       -       (26,052,881     (4,198,962
Share of income/(loss) from subsidiaries and affiliates     (1,405,807,872 )     437,886,531       610,091,593       98,328,916  
Interest (income)/expense, net     (31,043,624 )     (30,526,093 )     27,261,325       4,393,728  
Exchange gain/(loss)     49,615       (2,155,196 )     10,046,144       1,619,144  
Change in fair value of convertible senior notes and capped call option     (97,160,726 )     (212,906,573 )     64,101,644       10,331,310  
Income/(Loss) before income taxes     (1,542,422,068 )     188,011,825       673,025,055       108,471,949  
Income tax expenses     -       -       -       -  
Net income/(loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders     (1,542,422,068 )     188,011,825       673,025,055       108,471,949  
Condensed Balance Sheets
    December 31,                  
    2013     December, 2014  
    RMB     RMB     USD  
                    (Note 2 (al))  
ASSETS              
Current assets:                        
Cash and cash equivalent     7,329,752       25,047,261       4,036,886  
Due from subsidiaries-current     858,972,809       332,100,861       53,524,942  
Other current assets     27,657,413       26,318,114       4,241,710  
Capped call option     107,223,601       -       -  
Total current assets     1,001,183,575       383,466,236       61,803,538  
Investments in subsidiaries     1,800,616,766       3,550,903,388       572,301,742  
Due from subsidiaries-non current     -       1,157,165,610       186,501,243  
Capped call option     -       21,098,263       3,400,423  
Total assets     2,801,800,341       5,112,633,497       824,006,946  
                         
LIABILITIES AND SHAREHOLDERS' EQUITY                        
Current liabilities:                        
Due to subsidiaries     14,676,988       40,911,888       6,593,799  
Other current liabilities     6,894,632       24,225,641       3,904,465  
Convertible senior notes-current     770,485,897       -       -  
Total current liabilities     792,057,517       65,137,529       10,498,264  
Convertible senior notes     -       1,540,398,645       248,267,196  
Total liabilities     792,057,517       1,605,536,174       258,765,460  
                         
Shareholders' equity:                        
Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 108,051,630 and 124,292,030 shares issued and outstanding as of December 31, 2013 and 2014, respectively)     15,574       17,560       2,830  
Additional paid-in capital     1,968,702,066       2,794,024,929       450,315,077
 
Accumulated other comprehensive income     12,869,458       11,874,053       1,913,750  
Treasury stock, at cost: 1,723,200 shares of ordinary shares as of December 31, 2013 and 2014, respectively     (13,875,553 )     (13,875,553     (2,236,333 )
Retained earnings     42,031,279       715,056,334       115,246,162  
Total shareholders' equity     2,009,742,824       3,507,097,323       565,241,486  
                         
Total liabilities and shareholders' equity     2,801,800,341       5,112,633,497       824,006,946  


Condensed Cash Flows
For the year ended December 31,
2012 2013     2014  
RMB RMB     RMB     USD  
                      (Note 2 (al))  
Cash flows from operating activities:                                
Net income/(loss)     (1,542,422,068 )     188,011,825       673,025,055       108,471,949  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                                
Change in fair value of convertible senior notes     96,851,674       305,202,478       (150,790,707     (24,303,050
Change in fair value of capped call option     309,052       (92,295,905)       86,689,063       13,971,741  
Share of (income)/loss from subsidiaries     1,405,807,872       (437,886,531 )     (610,091,593     (98,328,916
Convertible senior notes issuance cost     -       -
    26,052,881       4,198,962  
Exchange (gain)/loss     (49,615 )     2,155,196       (10,046,144     (1,619,144
Changes in operating assets and liabilities:                                
(Increase)/decrease in due from subsidiaries     27,696,952       (313,277,487 )     (572,172,865     (92,217,528
Decrease/(increase) in other current assets     769,436       (105,504 )     299,752       48,311  
Increase/(Decrease) in due to a subsidiary     (4,133,808 )     (46,520,981 )     26,234,900       4,228,299  
(Decrease)/increase in other current liabilities     647,916       (1,783,456 )     16,276,144       2,623,238  
Net cash (used in)/provided by operating activities     (14,522,589 )     (396,500,365 )     (514,523,514     (82,926,138
                                 
Cash flows from investing activities:                                
Investments in subsidiaries     (543,555 )     (28,834,009 )     (1,141,190,434     (183,926,512
Net cash used in investing activities     (543,555 )     (28,834,009 )     (1,141,190,434     (183,926,512
                                 
Cash flows from financing activities:                                
Proceeds from issuance of ordinary shares     -       413,004,026       770,201,158       124,133,894  
Proceeds from exercise of share options     -       17,551,472       14,528,109       2,341,506  
Proceeds from issuance of convertible senior notes     -       -       914,850,000       147,447,055  
Issuance cost paid for issuance of convertible senior notes     -       -       (26,052,881
    (4,198,962
Net cash provided by/(used in) financing activities     -       430,555,498       1,673,526,386       269,723,493  
                                 
Effect of foreign exchange rate changes on cash and cash equivalents     46,883       (152,085 )     (94,929     (15,299
                                 
Net (decrease)/increase in cash and cash equivalents     (15,019,261 )     5,069,039       17,717,509       2,855,544  
Cash and cash equivalents, beginning of year     17,279,974       2,260,713       7,329,752       1,181,342  
                                 
Cash and cash equivalents, end of year     2,260,713       7,329,752       25,047,261       4,036,886  
                                 
Supplemental disclosure of non-cash investing and financing cash flow information                                
Shares repurchase utilized prepayment made in prior year     5,521,130       -       -       -  
Proceeds from exercise of share options received in subsequent period     160,861       1,266,499       226,952       36,578  
Payment of issuance cost for follow-on offering in subsequent period     -       1,273,309       2,328,174       375,234