XML 113 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT REPORT
12 Months Ended
Dec. 31, 2014
SEGMENT REPORT [Abstract]  
SEGMENT REPORT

4. SEGMENT REPORT

 

In accordance with FASB ASC 280-010-50-22, the Company considered what financial information is included in the measures of segment profit or loss reviewed by our chief operating decision maker (“CODM”) or are otherwise regularly provided to the CODM, to determine whether to report or disclose a measure of profit or loss and total assets for each reportable segment. The specific items or accounts included in the measure of segment profit or loss reviewed by our CODM or are otherwise regularly provided to the CODM are: revenue from external customer, intersegment revenue, gross profit/(loss), interest income and expenses, and income / (loss) before income taxes.

 

The basis of accounting for recording revenue from external customer, intersegment sales and corresponding cost of sales, interest income and expenses, and income /(loss) before income taxes is in conformity with the accounting policies used in the consolidated financial statements, and such segment financial information is prepared and disclosed in accordance with aforementioned accounting basis, is on the same basis by which the Company reports internally to its chief operating decision maker.

 

The intersegment revenues from the sale of solar modules manufactured by the solar product manufacturing segment were recorded based on amounts charged to the solar project segment, which are generally determined using fair market price charged to independent third party customers. The corresponding cost of sale related to intersegment sales as recorded based on the actual costs of sales incurred by the solar product manufacturing segment.

 

The Company's operating segments have certain of their own dedicated administrative and corporate key functions, such as accounting, administration, procurements, marketing, corporate legal and human resource. Costs for these functions are recorded and included in the respective selling, general and administrative costs for each of our segment. The Company allocates corporate costs to each segments based upon the estimated benefits, which are determined based on estimated time spent by corporate employees, provided to each segment from these corporate functions.

 

The following table set forth the results of operations of the segments and reconciliation with consolidated results of operations only for the years ended December 31, 2012, 2013 and 2014:

 

As of December 31, 2012
RMB
Manufacturing   Solar projects     Elimination*     Total  
Revenues—third parties 4,793,161,383       1,607,066       -       4,794,768,449  
Revenues—intersegment     115,844,024       -       (115,844,024     -  
Gross profit— third parties     236,223,914       (3,986,799 )      -       232,237,115  
Gross profit—intersegment     1,098,425       -       (1,098,425     -  
Interest expense, net     (221,719,806     -      -       (221,719,806
Income before income taxes     (1,526,557,907 )     (25,061,043 )      (1,098,425     (1,552,717,375 )
                                 
Total assets     7,719,329,082       798,992,874        (146,001,635     8,372,320,321  

 

As of December 31, 2013
RMB
Manufacturing   Solar projects     Elimination*     Total  
Revenues—third parties 7,045,771,578       33,066,937        -       7,078,838,515  
Revenues—intersegment     323,522,112       43,652,800        (367,174,912     -  
Gross profit— third parties     1,417,204,215       20,147,192        -       1,437,351,407  
Gross profit—intersegment     23,712,087       25,716,745        (49,428,832     -  
Interest expense, net     (209,340,372     (14,036,530      -       (223,376,902
Income before income taxes     282,959,050       19,467,078        (68,786,825     233,639,303  
                                 
Total assets     10,309,643,591       2,218,556,658        (1,916,975,178     10,611,225,071  

 

As of December 31, 2014
    RMB  
    Manufacturing     Solar projects     Elimination*     Total  
Revenues—third parties 9,740,876,507     237,652,141    - 9,978,528,648  
Revenues—intersegment     1,893,735,279       -        (1,893,735,279     -  
Gross profit— third parties     2,103,506,626       136,533,561        -       2,240,040,187  
Gross profit—intersegment     153,331,546       -        (153,331,546     -  
Interest expense, net     (220,206,531     (67,461,121      -       (287,667,652
Income before income taxes     721,810,289       13,834,867        (153,331,546     582,313,610  
       
Total assets 15,790,325,086 6,958,477,388      (3,661,166,040 19,087,636,434

 

*
Elimination refers to (1) the elimination of revenue and profit from the sale of solar modules from the manufacturing segment to the solar project segment; (2) the elimination of unsettled receivables of the manufacturing segment and unsettled payables of the solar projects segment resulting from the above sales of solar modules.