XML 77 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS
12 Months Ended
Dec. 31, 2012
USD ($)
Dec. 31, 2012
CNY
Dec. 31, 2011
CNY
Dec. 31, 2010
CNY
Dec. 31, 2012
Embedded Derivative [Member]
USD ($)
Dec. 31, 2012
Embedded Derivative [Member]
CNY
Dec. 31, 2011
Embedded Derivative [Member]
CNY
Dec. 31, 2010
Embedded Derivative [Member]
CNY
Dec. 31, 2012
Forward Contracts [Member]
USD ($)
Dec. 31, 2012
Forward Contracts [Member]
CNY
Dec. 31, 2011
Forward Contracts [Member]
CNY
Dec. 31, 2010
Forward Contracts [Member]
CNY
Dec. 31, 2012
Convertible Senior Notes [Member]
USD ($)
Dec. 31, 2012
Convertible Senior Notes [Member]
CNY
Dec. 31, 2011
Convertible Senior Notes [Member]
CNY
Dec. 31, 2010
Convertible Senior Notes [Member]
CNY
Dec. 31, 2012
Capped Call Options [Member]
USD ($)
Dec. 31, 2012
Capped Call Options [Member]
CNY
Dec. 31, 2011
Capped Call Options [Member]
CNY
Dec. 31, 2010
Capped Call Options [Member]
CNY
Cash flows from operating activities:                                        
Net income/(loss) $ (247,799,557) (1,543,816,018) 273,325,882 881,873,227                                
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:                                        
Change in fair value                  (54,938) 8,345,076 51,990,656 24,377,786 (83,807,971) 15,545,766 96,851,674 (398,030,217)    49,606 309,052 98,282,510   
Share-based compensation charge 2,783,761 17,343,110 9,879,124 24,128,751                                
Deferred income taxes (83,159) (518,086) 4,209,187 8,110,198                                
Depreciation of property, plant and equipment 51,869,574 323,152,636 263,846,113 96,751,960                                
Depreciation of project assets 825,261 5,141,460                                      
Amortization of land use rights 1,050,730 6,546,151 5,558,122 4,075,087                                
Amortization of intangible assets 122,681 764,312 223,926 58,219                                
Amortization of deferred financing cost 40,128 250,000 500,000 500,000                                
Inventories provision 53,343,843 332,337,477 201,662,101 29,602,473                                
Provision for allowance of doubtful accounts 79,280,473 493,925,280 179,391,417 8,343,659                                
Provision for other receivable          1,500,000                                
Provision for advance to suppliers 36,447,800 227,073,440 652,937                                   
Write off of prepayment for property, plant and equipment 7,093,589 44,193,769                                      
Impairment on long-lived assets 10,509,671 65,476,299    5,376,071                                
Loss on disposal of property, plant and equipment 812,366 5,061,124 2,488,103 1,739,587                                
Goodwill impairment       45,645,832                                   
Investment gain          (60,058)                                
Equity in losses of affiliated companies 2,615 16,291                                      
Contingent liability          10,000,000                                
Exchange loss 5,854,271 36,472,691 138,994,253 10,143,414                                
Changes in operating assets and liabilities:                                        
Increase in accounts receivable (144,133,977) (897,969,098) (1,340,304,800) (373,984,543)                                
Decrease/(increase) in notes receivable 2,545,041 15,855,857 (17,279,630) 13,301,730                                
Decrease/(increase) in advances to suppliers 19,717,866 122,844,275 150,636,168 (252,439,360)                                
Increase in inventories (9,987,725) (62,224,526) (180,222,899) (603,924,606)                                
Increase in other receivables from related parties (826,494) (5,149,138) (291,798) (399,444)                                
(Increase)/decrease in prepayments and other current assets 63,405,300 395,021,362 (426,961,717) (282,504,242)                                
Decrease/(increase) in other assets (9,241,148) (57,573,276) (31,341,556) 5,236,700                                
Increase in accounts payable 159,120,676 991,337,723 25,056,512 282,452,726                                
Increase in accrued payroll and welfare expenses 4,773,324 29,738,283 79,793,458 61,864,602                                
Increase/(decrease) in advances from third party customers (1,577,342) (9,826,997) (77,627,705) 128,400,891                                
Increase/(decrease) in income tax payables (5,277,743) (32,880,865) (59,315,991) 92,200,131                                
Decrease in guarantee liabilities (240,767) (1,500,000)                                      
Increase in other payables and accruals 10,594,698 66,006,025 260,642,981 161,928,786                                
Net cash provided by/(used in) operating activities 114,966,204 716,250,943 (766,209,901) 230,413,050                                
Cash flows from investing activities:                                        
(Increase)/Decrease in restricted cash (5,657,754) (35,248,372) 159,941,605 (222,538,376)                                
Purchase of property, plant and equipment (19,474,002) (121,324,977) (1,780,218,312) (1,307,932,241)                                
Purchase of land use rights (1,156) (7,200) (115,987,700) (37,556,165)                                
Purchase of intangible assets (558,822) (3,481,518) (2,929,210) (730,196)                                
Cash paid for short-term investments (223,343,429) (1,391,451,906) (459,509,189)                                   
Proceeds from redemption of short-term investments 186,707,376 1,163,205,621    15,816,513                                
Net cash paid for acquisition of subsidiaries (896,390) (5,584,599)                                      
Cash paid for investments in affiliates (5,649,990) (35,200,000)                                      
Proceeds from disposal of property, plant and equipment 7,249,725 45,166,512 230,323 395,250                                
Cash paid for construction of project assets (18,755,036) (116,845,750) (235,198,641)                                   
Net cash used in investing activities (80,379,478) (500,772,189) (2,433,671,124) (1,552,545,215)                                
Cash flows from financing activities:                                        
Net proceeds from public offering of ordinary shares          814,286,284                                
Proceeds from exercise of share options       3,759,081 2,076,090                                
Net proceeds from issuance of convertible senior notes       812,525,000                                   
Repurchase of convertible senior notes       (5,222,773)                                   
Proceeds from issuance of bonds 48,153,320 300,000,000 1,000,000,000                                   
Repayment of bonds (160,511,067) (1,000,000,000)                                      
Repurchase of common stock       (56,857,774)                                   
Prepayment for share repurchase       (31,924,842)                                   
Cash paid for capped call options       (117,003,600)                                   
Capital contributions by non-controlling interests holder 16,051 100,000 10,000,000                                   
Cash paid for capital lease          (3,692,176)                                
Borrowings from third parties 588,206,896 3,664,587,785 5,971,912,049 2,471,127,222                                
Repayment of borrowings to third parties (577,930,540) (3,600,565,060) (4,915,672,032) (1,955,434,977)                                
(Increase)/decrease in cash restricted for notes payable (Note 2(g)) 4,151,308 25,863,067 110,672,659 (121,424,144)                                
Increase in notes payable (Note 2(g)) 38,411,243 239,305,886 338,308,472 489,878,911                                
Net cash provided by/(used in) financing activities (59,502,789) (370,708,322) 3,120,496,240 1,696,817,210                                
Effect of foreign exchange rate changes on cash and cash equivalents 81,639 508,622 (7,969,056) (5,959,840)                                
Net increase/(decrease) in cash and cash equivalent (24,834,424) (154,720,946) (87,353,841) 368,725,205                                
Cash and cash equivalents, beginning of year 69,637,881 433,850,961 521,204,802 152,479,597                                
Cash and cash equivalents, end of year 44,803,457 279,130,015 433,850,961 521,204,802                                
Supplemental disclosure of cash flow information                                        
Cash paid for income tax 4,245,062 26,447,159 140,611,920 59,968,864                                
Cash paid for interest expenses (net of amounts capitalized) 35,820,205 223,163,459 202,038,731 63,880,195                                
Supplemental disclosure of non-cash investing and financing cash flow information                                        
Purchases of property, plant and equipment included in other payables 40,678,592 253,431,693 274,599,278 268,668,526                                
Purchases of project assets included in other payables - net 29,634,059 184,623,149 37,306,301                                   
Shares repurchase utilized prepayment made in prior year 886,202 5,521,130                                      
Proceeds from exercise of share options received in subsequent year 25,820 160,861                                      
Conversion of Redeemable Convertible Preferred Shares into ordinary shares upon the Company's IPO          507,674,747