XML 81 R64.htm IDEA: XBRL DOCUMENT v3.26.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2025
LEASES  
Schedule of balances for the operating and finance leases where the Group is the lessee

The balances for the operating and finance leases where the Group Is the lessee are presented as follows (RMB in thousands):

2024

2025

  ​ ​ ​

December 31

  ​ ​ ​

December 31

  ​ ​ ​

RMB

  ​ ​ ​

RMB

Operating leases:

Operating lease liabilities - current

 

145,663

118,359

Operating lease liabilities - non-current

 

330,740

190,330

Total operating lease liabilities

 

476,403

308,689

Operating lease right-of-use assets, net

 

448,555

257,627

Financing leases:

 

Financing lease liabilities -current

 

5

Financing lease liabilities -non-current

 

3,360,268

Total financing lease liabilities

 

3,360,273

Financing lease right-of-use assets, net

 

3,360,273

Total right-of use assets, net

448,555

3,617,900

Schedule of components of lease expenses

(a) The components of lease expenses were as follows (RMB in thousands):

  ​ ​ ​

For the years ended December 31,

  ​ ​ ​

2024

  ​ ​ ​

2025

RMB

RMB

Lease cost:

Amortization of right-of-use assets

 

146,561

106,616

Interest of lease liabilities

 

17,691

25,963

Expenses for short-term lease within 12 months

7,350

29,947

Total lease cost

 

171,602

162,526

Schedule of supplemental cash flow information related to leases

(b) Supplemental cash flow information related to leases was as follows (RMB in thousands):

  ​ ​ ​

For the years ended December 31,

  ​ ​ ​

2024

  ​ ​ ​

2025

RMB

RMB

Cash paid for amounts included in the measurement of lease liabilities:

 

Operating cash outflows for operating leases

 

157,422

124,116

Operating cash outflows for finance leases

 

1,976

Financing cash outflows for finance leases

 

36,587

Total cash paid for amounts included in the measurement of lease liabilities:

 

195,985

124,116

Lease obligation accrued in exchange for right-of-use assets:

 

Operating lease liabilities

 

44,802

25,664

Financing lease liabilities

 

3,360,273

Total lease obligation accrued in exchange for right-of-use assets:

 

44,802

3,385,937

Schedule of supplemental balance sheet information related to leases

(c) Supplemental balance sheet information related to leases was as follows (RMB in thousands):

Operating leases:

  ​ ​ ​

As of December 31,

  ​ ​ ​

2024

  ​ ​ ​

2025

Weighted-average remaining lease term

 

3.80

years

2.94

years

Weighted-average discount rate

 

5.42

%

6.10

%

Financing leases:

  ​ ​ ​

As of December 31,

  ​ ​ ​

2024

  ​ ​ ​

2025

Weighted-average remaining lease term

 

18.85

years

Weighted-average discount rate

 

5.12

%

Schedule of operating lease liabilities

(d) Maturities of operating lease liabilities were as follows (RMB in thousands):

Operating leases:

Year ending December 31,

  ​ ​ ​

RMB

Year ended December 31,

 

  ​

2026

 

132,927

2027

108,536

2028

80,092

Thereafter

 

14,314

Total undiscounted lease payments

 

335,869

Less: imputed interest

 

(27,180)

Total lease liabilities

 

308,689

Schedule of finance lease liabilities

Year ending December 31,

  ​ ​ ​

RMB

Year ended December 31,

 

  ​

2026

 

5

2027

 

5

2028

 

5

Thereafter

 

7,449,810

Total undiscounted lease payments

 

7,449,825

Less: imputed interest

 

(4,089,552)

Total lease liabilities

 

3,360,273