XML 81 R64.htm IDEA: XBRL DOCUMENT v3.26.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2025
LEASES  
Schedule of balances for the operating and finance leases where the Group is the lessee

The balances for the operating and finance leases where the Group Is the lessee are presented as follows (RMB in thousands):

​

​

​

​

​

​

​

2024

​

2025

​

  ​ ​ ​

December 31

  ​ ​ ​

December 31

​

  ​ ​ ​

RMB

  ​ ​ ​

RMB

Operating leases:

​

​

​

​

Operating lease liabilities - current

 

145,663

​

118,359

Operating lease liabilities - non-current

 

330,740

​

190,330

Total operating lease liabilities

 

476,403

​

308,689

Operating lease right-of-use assets, net

 

448,555

​

257,627

​

​

​

​

​

Financing leases:

 

​

​

​

Financing lease liabilities -current

 

—

​

5

Financing lease liabilities -non-current

 

—

​

3,360,268

Total financing lease liabilities

 

—

​

3,360,273

Financing lease right-of-use assets, net

 

—

​

3,360,273

​

​

​

​

​

Total right-of use assets, net

​

448,555

​

3,617,900

Schedule of components of lease expenses

(a) The components of lease expenses were as follows (RMB in thousands):

​

​

​

​

​

​

  ​ ​ ​

For the years ended December 31,

​

  ​ ​ ​

2024

  ​ ​ ​

2025

​

​

RMB

​

RMB

Lease cost:

​

​

​

​

Amortization of right-of-use assets

 

146,561

​

106,616

Interest of lease liabilities

 

17,691

​

25,963

Expenses for short-term lease within 12 months

​

7,350

​

29,947

Total lease cost

 

171,602

​

162,526

Schedule of supplemental cash flow information related to leases

(b) Supplemental cash flow information related to leases was as follows (RMB in thousands):

​

​

​

​

​

​

  ​ ​ ​

For the years ended December 31,

​

  ​ ​ ​

2024

  ​ ​ ​

2025

​

​

RMB

​

RMB

Cash paid for amounts included in the measurement of lease liabilities:

 

​

​

​

Operating cash outflows for operating leases

 

157,422

​

124,116

Operating cash outflows for finance leases

 

1,976

​

—

Financing cash outflows for finance leases

 

36,587

​

—

Total cash paid for amounts included in the measurement of lease liabilities:

 

195,985

​

124,116

​

​

​

​

​

Lease obligation accrued in exchange for right-of-use assets:

 

​

​

​

Operating lease liabilities

 

44,802

​

25,664

Financing lease liabilities

 

—

​

3,360,273

Total lease obligation accrued in exchange for right-of-use assets:

 

44,802

​

3,385,937

Schedule of supplemental balance sheet information related to leases

(c) Supplemental balance sheet information related to leases was as follows (RMB in thousands):

Operating leases:

​

​

​

​

​

​

​

  ​ ​ ​

As of December 31,

​

​

  ​ ​ ​

2024

  ​ ​ ​

2025

​

Weighted-average remaining lease term

 

3.80

years

2.94

years

Weighted-average discount rate

 

5.42

%

6.10

%

​

Financing leases:

​

​

​

​

​

​

​

  ​ ​ ​

As of December 31,

​

​

  ​ ​ ​

2024

  ​ ​ ​

2025

​

Weighted-average remaining lease term

 

—

​

18.85

years

Weighted-average discount rate

 

—

​

5.12

%

Schedule of operating lease liabilities

(d) Maturities of operating lease liabilities were as follows (RMB in thousands):

Operating leases:

​

​

​

Year ending December 31,

  ​ ​ ​

RMB

Year ended December 31,

 

  ​

2026

 

132,927

2027

​

108,536

2028

​

80,092

Thereafter

 

14,314

Total undiscounted lease payments

 

335,869

Less: imputed interest

 

(27,180)

Total lease liabilities

 

308,689

Schedule of finance lease liabilities

​

​

​

​

Year ending December 31,

  ​ ​ ​

RMB

Year ended December 31,

 

  ​

2026

 

5

2027

 

5

2028

 

5

Thereafter

 

7,449,810

Total undiscounted lease payments

 

7,449,825

Less: imputed interest

 

(4,089,552)

Total lease liabilities

 

3,360,273

​