XML 80 R63.htm IDEA: XBRL DOCUMENT v3.26.1
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2025
BORROWINGS  
Schedule of short-term borrowings

Components of short-term borrowings as of December 31, 2024 and 2025 were as follows (RMB in thousands):

  ​ ​ ​

As of December 31, 

  ​ ​ ​

2024

  ​ ​ ​

2025

RMB

RMB

Short-term borrowings

 

2,919,024

1,464,833

Long-term borrowings—current portion

 

4,014,875

9,190,533

Total short-term borrowings

 

6,933,899

10,655,366

Schedule of type of short-term borrowings

Details of the Group’s short-term borrowings as of December 31, 2025 are (RMB in thousands):

Type of loan

  ​ ​ ​

As of December 31, 2025

Credit loan

 

1,313,450

Letter of credit loan

 

195,570

Guaranteed by subsidiaries within the Group

 

3,945,810

Guaranteed by a third party

363,500

Financings associated with failed sale-leaseback transactions

 

1,811,610

Collateralized on buildings and equipment of the Group and shareholders of the Group

588,675

Guaranteed and collateralized on bank deposits, buildings, equipment and other assets of the Group and shareholders of the Group

1,584,096

Current portion of other long-term borrowings

852,655

Total

 

10,655,366

Schedule of long-term borrowings

Components of long-term borrowings as of December 31, 2024 and 2025 were as follows (RMB in thousands):

  ​ ​ ​

As of December 31, 

  ​ ​ ​

2024

  ​ ​ ​

2025

RMB

RMB

Long-term bank borrowings

16,468,489

20,879,140

Long-term financings associated with failed sale-leaseback transactions

4,430,048

3,794,069

Other long-term borrowings

3,759,610

2,724,229

Less: Current portion of long-term bank borrowings

(2,426,643)

(6,526,268)

Less: Current portion of financings associated with failed sale-leaseback Transactions

(1,588,232)

(1,811,610)

Less: Current portion of other long-term borrowings

(852,655)

Total long-term borrowings

20,643,272

18,206,905

Schedule of long-term future principal repayments

Future principal repayments on the long-term borrowings are as follows (RMB in thousands):

Year ending December 31,

  ​ ​ ​

RMB

Year ended December 31

 

2026

 

9,190,533

2027

 

10,948,573

2028

 

5,118,899

2029

1,200,267

2030

524,660

Thereafter

 

414,506

Total

 

27,397,438

Schedule of long-term bank borrowings

As of December 31, 2024

As of December 31, 2025

 

Current portion

Weighted 

Current portion 

Weighted

 

 according to the

average 

according to the

 average

 

Outstanding 

 repayment

Long-term 

interest 

Outstanding 

 repayment 

Long-term

 interest

 

Borrowing Term

  ​ ​ ​

borrowings

  ​ ​ ​

 schedule

  ​ ​ ​

portion

  ​ ​ ​

rates

  ​ ​ ​

borrowings

  ​ ​ ​

schedule

  ​ ​ ​

 portion

  ​ ​ ​

 rates

 

2-year

3,082,350

732,246

2,350,104

2.27

%  

4,721,042

2,610,720

2,110,322

2.76

%

3-year

 

7,164,390

 

889,640

 

6,274,750

 

2.72

%  

9,304,920

 

2,458,520

 

6,846,400

 

2.90

%

4-year

 

244,300

 

87,475

 

156,825

 

2.25

%  

1,218,325

 

381,450

 

836,875

 

3.29

%

5-year

 

1,587,901

 

376,612

 

1,211,289

 

2.53

%  

1,213,832

 

367,369

 

846,463

 

2.94

%

6-year

 

799,489

 

87,039

 

712,450

 

2.83

%  

893,490

 

220,891

 

672,599

 

2.55

%

7-year

 

2,522,591

 

210,171

 

2,312,420

 

2.93

%  

2,312,412

 

432,748

 

1,879,664

 

2.79

%

8-year

 

669,690

 

27,904

 

641,786

 

3.31

%  

641,786

 

27,903

 

613,883

 

3.00

%

9-year

 

200,000

 

8,889

 

191,111

 

3.19

%  

382,222

 

17,778

 

364,444

 

3.26

%

10-year

 

197,778

 

6,667

 

191,111

 

3.04

%  

191,111

 

8,889

 

182,222

 

3.05

%

Total

 

16,468,489

 

2,426,643

 

14,041,846

 

 

20,879,140

 

6,526,268

 

14,352,872