XML 80 R63.htm IDEA: XBRL DOCUMENT v3.26.1
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2025
BORROWINGS  
Schedule of short-term borrowings

Components of short-term borrowings as of December 31, 2024 and 2025 were as follows (RMB in thousands):

​

​

​

​

​

​

  ​ ​ ​

As of December 31, 

​

  ​ ​ ​

2024

  ​ ​ ​

2025

​

​

RMB

​

RMB

Short-term borrowings

 

2,919,024

​

1,464,833

Long-term borrowings—current portion

 

4,014,875

​

9,190,533

Total short-term borrowings

 

6,933,899

​

10,655,366

Schedule of type of short-term borrowings

Details of the Group’s short-term borrowings as of December 31, 2025 are (RMB in thousands):

​

​

​

Type of loan

  ​ ​ ​

As of December 31, 2025

Credit loan

 

1,313,450

Letter of credit loan

 

195,570

Guaranteed by subsidiaries within the Group

 

3,945,810

Guaranteed by a third party

​

363,500

Financings associated with failed sale-leaseback transactions

 

1,811,610

Collateralized on buildings and equipment of the Group and shareholders of the Group

​

588,675

Guaranteed and collateralized on bank deposits, buildings, equipment and other assets of the Group and shareholders of the Group

​

1,584,096

Current portion of other long-term borrowings

​

852,655

Total

 

10,655,366

Schedule of long-term borrowings

Components of long-term borrowings as of December 31, 2024 and 2025 were as follows (RMB in thousands):

​

​

​

​

​

​

  ​ ​ ​

As of December 31, 

​

  ​ ​ ​

2024

  ​ ​ ​

2025

​

​

RMB

​

RMB

Long-term bank borrowings

​

16,468,489

​

20,879,140

Long-term financings associated with failed sale-leaseback transactions

​

4,430,048

​

3,794,069

Other long-term borrowings

​

3,759,610

​

2,724,229

Less: Current portion of long-term bank borrowings

​

(2,426,643)

​

(6,526,268)

Less: Current portion of financings associated with failed sale-leaseback Transactions

​

(1,588,232)

​

(1,811,610)

Less: Current portion of other long-term borrowings

​

—

​

(852,655)

Total long-term borrowings

​

20,643,272

​

18,206,905

Schedule of long-term future principal repayments

Future principal repayments on the long-term borrowings are as follows (RMB in thousands):

​

​

​

Year ending December 31,

  ​ ​ ​

RMB

Year ended December 31

 

​

2026

 

9,190,533

2027

 

10,948,573

2028

 

5,118,899

2029

​

1,200,267

2030

​

524,660

Thereafter

 

414,506

Total

 

27,397,438

Schedule of long-term bank borrowings

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2024

​

As of December 31, 2025

 

​

​

​

​

Current portion

​

​

​

Weighted 

​

​

​

Current portion 

​

​

​

Weighted

 

​

​

​

​

 according to the

​

​

​

average 

​

​

​

according to the

​

​

​

 average

 

​

​

Outstanding 

​

 repayment

​

Long-term 

​

interest 

​

Outstanding 

​

 repayment 

​

Long-term

​

 interest

 

Borrowing Term

  ​ ​ ​

borrowings

  ​ ​ ​

 schedule

  ​ ​ ​

portion

  ​ ​ ​

rates

  ​ ​ ​

borrowings

  ​ ​ ​

schedule

  ​ ​ ​

 portion

  ​ ​ ​

 rates

 

2-year

​

3,082,350

​

732,246

​

2,350,104

​

2.27

%  

4,721,042

​

2,610,720

​

2,110,322

​

2.76

%

3-year

 

7,164,390

 

889,640

 

6,274,750

 

2.72

%  

9,304,920

 

2,458,520

 

6,846,400

 

2.90

%

4-year

 

244,300

 

87,475

 

156,825

 

2.25

%  

1,218,325

 

381,450

 

836,875

 

3.29

%

5-year

 

1,587,901

 

376,612

 

1,211,289

 

2.53

%  

1,213,832

 

367,369

 

846,463

 

2.94

%

6-year

 

799,489

 

87,039

 

712,450

 

2.83

%  

893,490

 

220,891

 

672,599

 

2.55

%

7-year

 

2,522,591

 

210,171

 

2,312,420

 

2.93

%  

2,312,412

 

432,748

 

1,879,664

 

2.79

%

8-year

 

669,690

 

27,904

 

641,786

 

3.31

%  

641,786

 

27,903

 

613,883

 

3.00

%

9-year

 

200,000

 

8,889

 

191,111

 

3.19

%  

382,222

 

17,778

 

364,444

 

3.26

%

10-year

 

197,778

 

6,667

 

191,111

 

3.04

%  

191,111

 

8,889

 

182,222

 

3.05

%

Total

 

16,468,489

 

2,426,643

 

14,041,846

 

​

 

20,879,140

 

6,526,268

 

14,352,872

 

​

​