XML 84 R67.htm IDEA: XBRL DOCUMENT v3.21.1
ADDITIONAL INFORMATION-CONDENSED FINANCIAL STATEMENTS OF THE PARENT COMPANY (Tables)
12 Months Ended
Dec. 31, 2020
ADDITIONAL INFORMATION-CONDENSED FINANCIAL STATEMENTS OF THE PARENT  
Condensed Statements of Operations

    

For the year ended December 31

    

2018

    

2019

    

2020

    

RMB

    

RMB

    

RMB

    

USD

(note 2 (al))

Net revenue

 

 

 

 

Cost of revenues

 

 

 

 

Gross profit

 

 

 

 

Total operating (expenses)/income

 

(2,267,582)

 

474,214

 

1,227,529

 

188,127

Other income, net

 

6,249,651

 

8,922,475

 

5,063,775

 

776,057

Income/(loss) from operations

 

3,982,069

 

9,396,689

 

6,291,304

 

964,184

Convertible senior notes issuance costs

(18,646,101)

Share of income from subsidiaries and affiliates

 

348,543,952

 

911,593,940

 

1,015,006,438

 

155,556,542

Interest (expenses)/income, net

 

(722)

 

8,421,898

 

8,596,365

 

1,317,451

Exchange gain/(loss)

 

53,953,395

 

17,153,258

 

(73,717,931)

 

(11,297,767)

Change in fair value of convertible senior notes and call option

 

 

(29,257,458)

 

(725,791,523)

 

(111,232,417)

Income before income taxes

 

406,478,694

 

898,662,226

 

230,384,653

 

35,307,993

Income tax expenses

 

 

 

 

Net income attributable to JinkoSolar Holding Co., Ltd.’s ordinary shareholders

 

406,478,694

 

898,662,226

 

230,384,653

 

35,307,993

Condensed Balance Sheets

    

December 31, 2019

    

December 31, 2020

    

RMB

    

RMB

    

USD

(note 2 (al))

ASSETS

  

  

  

Current assets:

 

  

 

  

 

  

Cash and cash equivalent

 

4,556,832

 

19,507,224

 

2,989,613

Due from subsidiaries

 

3,427,985,887

 

2,773,032,001

 

424,985,747

Due from related parties

 

16,791,784

 

6,098,994

 

934,712

Other current assets

 

40,601,328

 

650,764,989

 

99,734,098

Total current assets

 

3,489,935,831

 

3,449,403,208

 

528,644,170

Investments in subsidiaries

 

7,775,688,241

 

9,029,027,056

 

1,383,758,936

Due from related parties - non current

 

48,471,930

 

44,539,659

 

6,826,001

Call Option

294,177,634

756,929,181

116,004,472

Other non-current assets

11,961,460

11,180,965

1,713,558

Total assets

 

11,620,235,096

 

13,291,080,069

 

2,036,947,137

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

  

 

  

 

  

Current liabilities:

 

  

 

  

 

  

Due to subsidiaries

 

1,564,636,609

 

1,445,300,432

 

221,501,982

Due to related parties

 

3,061,179

 

2,780,831

 

426,181

Other current liabilities

 

6,076,910

 

11,396,726

 

1,746,625

Convertible senior notes-current

 

 

1,831,612,124

 

280,706,839

Total current liabilities

 

1,573,774,698

 

3,291,090,113

 

504,381,627

Due to related parties – non-current

 

14,926,514

 

12,145,683

 

1,861,407

Convertible senior notes

 

728,215,869

 

 

Total liabilities

 

2,316,917,081

 

3,303,235,796

506,243,034

Shareholders’ equity:

 

  

 

  

 

  

Ordinary shares (USD0.00002 par value, 500,000,000 shares authorized, 180,653,497 and 190,380,309 shares issued as of December 31, 2019 and December 31, 2020, respectively,178,930,297 and 187,434,469 shares outstanding as of December 31, 2019 and December 31, 2020, respectively.)

 

24,767

 

26,052

 

3,993

Additional paid-in capital

 

4,582,849,862

 

5,251,244,630

 

804,788,449

Accumulated other comprehensive income

 

62,952,198

 

(128,615,450)

 

(19,711,180)

Treasury stock, at cost; 1,723,200 and 2,945,840 ordinary shares as of December 31, 2019 and December 31, 2020, respectively.

 

(13,875,553)

 

(43,169,878)

 

(6,616,073)

Retained earnings

 

4,671,366,741

 

4,908,358,919

 

752,238,915

Total shareholders’ equity

 

9,303,318,015

 

9,987,844,273

1,530,704,104

Total liabilities and shareholders’ equity

 

11,620,235,096

 

13,291,080,069

2,036,947,138

Condensed Cash Flows

    

For the year ended December 31, 

    

2018

    

2019

    

2020

    

RMB

    

RMB

    

RMB

    

USD

(note 2 (al))

Cash flows from operating activities:

 

  

 

  

 

  

 

  

Net income

 

406,478,694

 

898,662,226

 

230,384,653

 

35,307,993

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

  

 

  

 

  

 

  

Issuance cost paid for issuance of convertible senior notes

18,646,101

Change in fair value of convertible senior notes

 

 

114,149,092

 

1,202,082,070

184,227,137

Change in fair value of call option

 

 

(84,891,634)

 

(476,290,547)

(72,994,720)

Share of income from subsidiaries

 

(348,543,952)

 

(911,593,940)

 

(1,015,006,438)

(155,556,542)

Guarantee income

 

(6,249,651)

 

(8,922,475)

 

(5,063,775)

(776,057)

Exchange (gain)/loss

 

(53,953,395)

 

(17,153,258)

 

73,717,931

11,297,767

Changes in operating assets and liabilities:

 

  

 

  

 

  

 

  

(Increase)/decrease in due from subsidiaries

 

(1,895,298,545)

 

(871,067,726)

 

592,424,888

 

90,793,086

(Increase)/decrease in other current assets

 

200,153

 

(110,110)

 

(9,437,209)

 

(1,446,316)

Increase/(decrease) in due to subsidiaries

 

1,177,359,405

 

(14,890,886)

 

(658,106,245)

 

(100,859,194)

Increase/(decrease) in other current liabilities

 

(166,056)

 

1,096,958

 

9,772,273

 

1,497,666

Net cash provided by operating activities

 

(720,173,347)

 

(876,075,652)

 

(55,522,399)

 

(8,509,180)

Cash flows from investing activities:

 

  

 

  

 

  

 

  

Cash paid for call option

 

 

(216,905,850)

 

 

Net cash used in investing activities

 

 

(216,905,850)

 

 

Cash flows from financing activities:

 

  

 

  

 

  

 

  

Proceeds from exercise of share options

 

44,278,857

 

38,245,122

 

114,758,281

 

17,587,476

Repurchase of convertible senior notes

 

 

(68,632)

 

 

Proceeds from issuance of convertible senior notes

585,301,500

Proceeds from issuance of ordinary shares

 

663,232,926

488,950,795

 

 

Repurchase of shares

(29,294,325)

(4,489,552)

Issuance cost paid for issuance of convertible senior notes

 

 

(18,646,101)

 

 

Net cash used in financing activities

707,511,783

1,093,782,684

85,463,956

13,097,924

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

464,662

245,789

(14,991,165)

(2,297,496)

Net increase/(decrease) in cash and cash equivalents

 

(12,196,902)

 

1,046,971

 

14,950,392

 

2,291,248

Cash and cash equivalents, beginning of year

 

15,706,763

 

3,509,861

 

4,556,832

 

698,365

Cash and cash equivalents, end of year

 

3,509,861

 

4,556,832

 

19,507,224

2,989,613

Supplemental disclosure of non-cash investing and financing cash flow information

 

 

 

 

Proceeds from exercise of share options received in subsequent period

40,338,943

9,142,819

1,401,198

Receivables related to At-The-Market offering

641,065,394

98,247,570