XML 83 R66.htm IDEA: XBRL DOCUMENT v3.21.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Schedule of Investments Measured at Fair Value on Recurring Basis

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value Measurements at Reporting Date Using

​

​

​

​

Quote prices in

​

​

​

​

​

​

Balance as of

​

active market

​

Significant other

​

Significant

​

​

December 31, 

​

for identical

​

observable

​

unobservable

Description

    

2019

    

assets (Level 1)

    

inputs (Level 2)

    

inputs (Level 3)

Assets:

 

  

 

  

 

  

 

  

Foreign exchange forward contracts- receivable

​

52,281,183

​

—

​

52,281,183

​

—

Call options

​

294,177,634

​

—

​

—

​

294,177,634

​

​

​

​

​

​

​

​

​

Liabilities:

 

  

 

  

 

  

 

  

Convertible senior notes

 

728,215,869

 

—

 

—

 

728,215,869

Guarantee liabilities

 

72,019,365

 

—

 

—

 

72,019,365

Foreign exchange forward contracts- payable

​

3,856,561

​

—

​

3,856,561

​

—

Derivative liability interest rate swap

 

61,271,965

 

—

 

—

 

61,271,965

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value Measurements at Reporting Date Using

​

​

​

​

Quote prices in

​

​

​

​

​

​

Balance as of

​

active market

​

Significant other

​

Significant

​

​

December 31, 

​

for identical

​

observable

​

unobservable

Description

    

2020

    

assets (Level 1)

    

inputs (Level 2)

    

inputs (Level 3)

Assets:

 

  

 

  

 

  

 

  

Foreign exchange forward contracts- receivable

 

183,146,199

 

—

 

183,146,199

 

—

Call options

​

756,929,181

​

—

​

—

​

756,929,181

​

​

​

​

​

​

​

​

​

Liabilities:

 

  

 

  

 

  

 

  

Convertible senior notes

 

1,831,612,124

 

—

 

—

 

1,831,612,124

Guarantee liabilities

 

57,331,674

 

—

 

—

 

57,331,674

Foreign exchange forward contracts- payable

 

4,970,902

 

—

 

4,970,902

 

—

Foreign exchange options

​

12,923,817

​

—

​

—

​

12,923,817

​

Schedule of Reconciliation of Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

​

​

​

​

​

​

​

​

​

    

For the year ended December 31, 

​

    

2018

    

2019

    

2020

​

    

RMB

    

RMB

    

RMB

Balance at January 1,

 

65,342

 

68,632

 

728,215,869

Issuance of convertible senior notes

​

—

​

585,301,500

​

—

Foreign exchange (gain)/loss

 

3,290

 

7,675,500

 

(38,359,987)

Change in fair value of convertible senior notes

 

—

 

114,149,092

 

1,202,082,070

Change in the instrument-specific credit risk

​

—

​

21,089,777

​

(60,325,828)

Repurchase of convertible senior notes

 

—

 

(68,632)

 

—

Balance at December 31,

 

68,632

 

728,215,869

 

1,831,612,124

​

A summary of changes in Level 3 fair value of call option for the year ended December 31, 2018, 2019 and 2020 were as follows:

​

​

​

​

​

​

​

​

​

    

For the year ended December 31, 

​

    

2018

    

2019

    

2020

​

    

RMB

    

RMB

    

RMB

Balance at January 1,

 

—

 

—

 

294,177,634

Issuance of call options

​

—

​

206,577,000

​

—

Foreign exchange (gain)/loss

 

—

 

2,709,000

 

(13,539,000)

Change in fair value of call options

 

—

 

84,891,634

 

476,290,547

Balance at December 31, 

 

—

 

294,177,634

 

756,929,181

​

A summary of changes in Level 3 fair value of foreign exchange options for the year ended December 31, 2018, 2019 and 2020 were as follows:

​

​

​

​

​

​

​

​

​

    

For the year ended December 31, 

​

    

2018

    

2019

    

2020

​

    

RMB

    

RMB

    

RMB

Balance at January 1,

 

—

 

846,718

 

—

Addition of foreign exchange options

 

10,566,900

 

—

 

(9,316,000)

Cash Settlement

​

—

​

(516,012)

​

—

Change in fair value of foreign exchange options

 

(9,720,182)

 

(330,706)

 

(3,607,817)

Balance at December 31, 

 

846,718

 

—

 

(12,923,817)

Schedule of Change in Fair Value of rate swap Derivatives

​

​

​

​

​

​

​

​

​

    

For the year ended December 31, 

​

    

2018

    

2019

    

2020

​

    

RMB

    

RMB

    

RMB

Balance at January 1,

 

26,486,388

 

12,786,001

 

61,271,965

Change in fair value of interest rate swap

 

(9,701,051)

 

69,974,512

 

78,878,089

Cash settlement

 

(3,999,336)

 

(21,488,548)

 

(140,150,054)

Balance at December 31, 

​

12,786,001

 

61,271,965

 

—

Schedule of Change in Fair Value of Derivatives

​

​

​

​

​

​

​

​

​

    

For the year ended December 31, 

​

    

2018

    

2019

    

2020

​

    

RMB

    

RMB

    

RMB

Balance at January 1,

 

148,187,615

 

92,404,068

 

72,019,365

Additions

 

1,425,026

 

2,164,200

 

—

Amortization

 

(28,243,063)

 

(18,574,433)

 

(14,687,691)

Cancellation

 

(28,965,510)

 

(3,974,470)

 

—

Balance at December 31, 

 

92,404,068

 

72,019,365

 

57,331,674

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Foreign exchange forward

    

Type of derivatives

For the year ended

​

contracts

​

Convertible

​

Interest

​

​

​

Warrant

​

Foreign exchange

​

  

December 31, 

    

Realized

    

Unrealized

    

senior notes

    

Rate swap

    

Call option

    

liability

    

options

    

Total

(In RMB)

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

2018

 

(42,614,340)

 

(1,475,360)

 

—

 

9,701,051

​

—

 

—

 

(9,720,182)

 

(44,108,831)

2019

 

(126,708,753)

 

48,425,227

 

(114,149,092)

 

(69,974,512)

​

84,891,634

​

​

 

(330,706)

​

(177,846,202)

2020

 

61,379,585

 

129,806,218

 

(1,202,082,070)

 

(78,878,089)

​

476,290,547

​

​

 

(3,607,817)

​

(617,091,626)

Level 3  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Summary of significant unobservable inputs adopted in the valuation of Level 3 instruments

​

​

​

​

​

Unobservable inputs of convertible senior notes

    

  

​

Expected volatility

 

75.16

%

Risk free interest rate

 

0.23

%

Discount rate

 

26.55

%

​

​

​

​

Unobservable input of call option

    

  

Spot price

 

61.87

​

​

​

​

​

Unobservable inputs of foreign exchange option

    

  

​

Expected volatility

 

7.14

%

Risk free interest rate

 

0.09%~2.45

%

​

​

​

​

​

Unobservable input of guarantee liabilities

    

  

​

Discount rate

 

5.39

%