XML 69 R60.htm IDEA: XBRL DOCUMENT v3.20.4
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2020
FAIR VALUE MEASUREMENTS  
Schedule of Investments Measured at Fair Value on Recurring Basis

    

Fair Value Measurements at Reporting Date Using

Quote prices in

Balance as of

active market

Significant other

Significant

December 31, 

for identical

observable

unobservable

Description

    

2019

    

assets (Level 1)

    

inputs (Level 2)

    

inputs (Level 3)

Assets:

 

  

 

  

 

  

 

  

Foreign exchange forward contracts- receivable

52,281,183

52,281,183

Call options

294,177,634

294,177,634

Liabilities:

 

  

 

  

 

  

 

  

Convertible senior notes

 

728,215,869

 

 

 

728,215,869

Guarantee liabilities

 

72,019,365

 

 

 

72,019,365

Foreign exchange forward contracts- payable

3,856,561

3,856,561

Derivative liability interest rate swap

 

61,271,965

 

 

 

61,271,965

    

Fair Value Measurements at Reporting Date Using

Quote prices in

Balance as of

active market

Significant other

Significant

September 30, 

for identical

observable

unobservable

Description

    

2020

    

assets (Level 1)

    

inputs (Level 2)

    

inputs (Level 3)

Assets:

 

  

 

  

 

  

 

  

Foreign exchange forward contracts- receivable

 

38,962,477

 

 

38,962,477

 

Call options

507,692,955

507,692,955

Liabilities:

 

  

 

  

 

  

 

  

Convertible senior notes

 

1,241,767,766

 

 

 

1,241,767,766

Guarantee liabilities

 

60,836,893

 

 

 

60,836,893

Foreign exchange forward contracts- payable

 

596,988

 

 

596,988

 

Schedule of Reconciliation of Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

    

For the nine months ended September 30, 

    

2019

    

2020

    

RMB

    

RMB

Balance at January 1,

 

68,632

 

728,215,869

Issuance of convertible senior notes

585,301,500

Foreign exchange (gain)/loss

 

10,462,359

 

(14,117,988)

Change in fair value of convertible senior notes

 

(38,525,112)

 

516,665,506

Change in the instrument-specific credit risk

(56,904)

11,004,379

Repurchase of convertible senior notes

 

(68,632)

 

Balance at September 30,

 

557,181,843

 

1,241,767,766

A summary of changes in Level 3 fair value of call option for the nine months ended September 30, 2019 and 2020 were as follows:

    

For the nine months ended September 30, 

    

2019

    

2020

    

RMB

    

RMB

Balance at January 1,

 

 

294,177,634

Issuance of call options

206,577,000

Foreign exchange gain/(loss)

 

5,610,000

 

(4,983,000)

Change in fair value of call options

 

(663,084)

 

218,498,321

Balance at September 30, 

 

211,523,916

 

507,692,955

A summary of changes in Level 3 fair value of foreign exchange options for the nine months ended September 30, 2019 and 2020 were as follows:

    

For the nine months ended September 30, 

    

2019

    

2020

    

RMB

    

RMB

Balance at January 1,

 

846,718

 

Purchase of foreign exchange options

 

 

Cash Settlement

(516,012)

Change in fair value of foreign exchange options

 

(330,706)

 

Balance at September 30, 

 

 

Schedule of Change in Fair Value of rate swap Derivatives

    

For the nine months ended September 30, 

    

2019

    

2020

    

RMB

    

RMB

Balance at January 1,

 

12,786,001

 

61,271,965

Change in fair value of interest rate swap

 

94,440,241

 

78,878,089

Cash settlement

 

(21,488,548)

 

Disposal

(140,150,054)

Balance at September 30, 

85,737,694

 

Schedule of Change in Fair Value of Derivatives

    

For the nine months ended September 30, 

    

2019

    

2020

    

RMB

    

RMB

Balance at January 1,

 

92,404,068

 

72,019,365

Additions

 

386,123

 

Amortization

 

(17,438,596)

 

(11,182,472)

Cancellation

 

(3,992,475)

 

Balance at September 30, 

 

71,359,120

 

60,836,893

    

Foreign exchange forward

    

Type of derivatives

For the nine months ended

contracts

Convertible

Interest

Foreign exchange

  

September 30, 

    

Realized

    

Unrealized

    

senior notes

    

Rate swap

    

Call option

    

options

    

Total

(In RMB)

    

  

    

  

    

  

    

  

    

  

    

  

    

  

2019

 

(61,800,619)

 

(108,371,849)

 

38,525,112

 

(94,440,241)

(663,084)

 

(330,706)

 

(227,081,387)

2020

 

22,115,803

 

(10,059,132)

 

(516,665,506)

 

(78,878,089)

218,498,321

(364,988,603)