XML 152 R64.htm IDEA: XBRL DOCUMENT v3.20.1
ADDITIONAL INFORMATION-CONDENSED FINANCIAL STATEMENTS OF THE PARENT COMPANY (Tables)
12 Months Ended
Dec. 31, 2019
ADDITIONAL INFORMATION-CONDENSED FINANCIAL STATEMENTS OF THE PARENT  
Condensed Statements of Operations

    

For the year ended December 31

    

2017

    

2018

    

2019

    

RMB

    

RMB

    

RMB

    

USD

(note 2 (ak))

Net revenue

 

 

 

 

Cost of revenues

 

 

 

 

Gross profit

 

 

 

 

Total operating (expenses)/income

 

(3,139,147)

 

(2,267,582)

 

474,214

 

68,117

Other income, net

 

8,825,212

 

6,249,651

 

8,922,475

 

1,281,633

Income/(loss) from operations

 

5,686,065

 

3,982,069

 

9,396,689

 

1,349,750

Convertible senior notes issuance costs

(18,646,101)

(2,678,345)

Share of income from subsidiaries and affiliates

 

124,171,093

 

348,543,952

 

911,593,940

 

130,942,276

Interest (expenses)/income, net

 

(1,563,985)

 

(722)

 

8,421,898

 

1,209,730

Exchange gain/(loss)

 

13,412,516

 

53,953,395

 

17,153,258

 

2,463,910

Change in fair value of convertible senior notes and call option

 

 

 

(29,257,458)

 

(4,202,571)

Income before income taxes

 

141,705,689

 

406,478,694

 

898,662,226

 

129,084,750

Income tax expenses

 

 

 

 

Net income attributable to JinkoSolar Holding Co., Ltd.’s ordinary shareholders

 

141,705,689

 

406,478,694

 

898,662,226

 

129,084,750

Condensed Balance Sheets

    

December 31, 2018

    

December 31, 2019

    

RMB

    

RMB

    

USD

(note 2 (ak))

ASSETS

  

  

  

Current assets:

 

  

 

  

 

  

Cash and cash equivalent

 

3,509,861

 

4,556,832

 

654,548

Due from subsidiaries

 

2,509,376,092

 

3,427,985,887

 

492,399,363

Due from related parties

 

3,919,423

 

16,791,784

 

2,411,989

Other current assets

 

152,275

 

40,601,328

 

5,832,016

Total current assets

 

2,516,957,651

 

3,489,935,831

 

501,297,916

Investments in subsidiaries

 

6,843,226,906

 

7,775,688,241

 

1,116,907,731

Due from related parties - non current

 

40,402,875

 

48,471,930

 

6,962,557

Call Option

294,177,634

42,255,975

Other non-current assets

11,961,460

1,718,156

Total assets

 

9,400,587,432

 

11,620,235,096

 

1,669,142,335

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

  

 

  

 

  

Current liabilities:

 

  

 

  

 

  

Due to subsidiaries

 

1,531,072,256

 

1,564,636,609

 

224,745,986

Due to related parties

 

3,939,224

 

3,061,179

 

439,711

Other current liabilities

 

4,129,886

 

6,076,910

 

872,894

Convertible senior notes-current

 

68,632

 

 

Total current liabilities

 

1,539,209,998

 

1,573,774,698

 

226,058,591

Due to related parties – non-current

 

21,486,120

 

14,926,514

 

2,144,060

Convertible senior notes

 

 

728,215,869

 

104,601,665

Total liabilities

 

1,560,696,118

 

2,316,917,081

332,804,316

Shareholders’ equity:

 

  

 

  

 

  

Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 133,869,274 and 180,653,497 shares issued as of December 31, 2018 and December 31, 2019, respectively,156,864,737 and 178,930,297 shares outstanding as of December 31, 2018 and December 31, 2019, respectively.)

 

21,727

 

24,767

 

3,558

Additional paid-in capital

 

4,010,739,727

 

4,582,849,862

 

658,285,194

Accumulated other comprehensive income

 

70,300,898

 

62,952,198

 

9,042,517

Treasury stock, at cost; 1,723,200 ordinary shares as of December 31, 2018 and December 31, 2019

 

(13,875,553)

 

(13,875,553)

 

(1,993,098)

Retained earnings

 

3,772,704,515

 

4,671,366,741

 

670,999,848

Total shareholders’ equity

 

7,839,891,314

 

9,303,318,015

1,336,338,019

Total liabilities and shareholders’ equity

 

9,400,587,432

 

11,620,235,096

1,669,142,335

Condensed Cash Flows

    

For the year ended December 31, 

    

2017

    

2018

    

2019

    

RMB

    

RMB

    

RMB

    

USD

(note 2 (ak))

Cash flows from operating activities:

 

  

 

  

 

  

 

  

Net income

 

141,705,689

 

406,478,694

 

898,662,226

 

129,084,752

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

  

 

  

 

  

 

  

Issuance cost paid for issuance of convertible senior notes

18,646,101

2,678,345

Change in fair value of convertible senior notes

 

 

 

114,149,092

16,396,491

Change in fair value of call option

 

 

 

(84,891,634)

(12,193,920)

Share of income from subsidiaries

 

(124,171,093)

 

(348,543,952)

 

(911,593,940)

(130,942,276)

Guarantee income

 

(8,825,212)

 

(6,249,651)

 

(8,922,475)

(1,281,633)

Exchange (gain)/loss

 

(13,412,516)

 

(53,953,395)

 

(17,153,258)

(2,463,910)

Changes in operating assets and liabilities:

 

  

 

  

 

  

 

  

(Increase)/decrease in due from subsidiaries

 

410,590,040

 

(1,895,298,545)

 

(871,067,726)

 

(125,121,052)

(Increase)/decrease in other current assets

 

5,742,872

 

200,153

 

(110,110)

 

(15,816)

Increase/(decrease) in due to subsidiaries

 

(37,268,274)

 

1,177,359,405

 

(14,890,886)

 

(2,138,942)

Increase/(decrease) in other current liabilities

 

(10,018,710)

 

(166,056)

 

1,096,958

 

157,567

Net cash provided by operating activities

 

364,342,796

 

(720,173,347)

 

(876,075,652)

 

(125,840,394)

Cash flows from investing activities:

 

  

 

  

 

  

 

  

Cash paid for call option

 

 

 

(216,905,850)

 

(31,156,576)

Net cash used in investing activities

 

 

 

(216,905,850)

 

(31,156,576)

Cash flows from financing activities:

 

  

 

  

 

  

 

  

Proceeds from exercise of share options

 

69,929,453

 

44,278,857

 

38,245,122

 

5,493,568

Repurchase of convertible senior notes

 

(422,829,295)

 

 

(68,632)

 

(9,858)

Proceeds from issuance of convertible senior notes

585,301,500

84,073,300

Proceeds from issuance of ordinary shares

 

663,232,926

 

488,950,795

 

70,233,387

Issuance cost paid for issuance of convertible senior notes

 

 

 

(18,646,101)

 

(2,678,345)

Net cash used in financing activities

(352,899,842)

707,511,783

1,093,782,684

157,112,052

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

(551,797)

464,662

245,789

35,306

Net increase/(decrease) in cash and cash equivalents

 

10,891,157

 

(12,196,902)

 

1,046,971

 

150,388

Cash and cash equivalents, beginning of year

 

4,815,606

 

15,706,763

 

3,509,861

 

504,160

Cash and cash equivalents, end of year

 

15,706,763

 

3,509,861

 

4,556,832

654,548

Supplemental disclosure of non-cash investing and financing cash flow information

 

 

 

 

Proceeds from exercise of share options received in subsequent period

39,685,283

40,338,943

5,794,327