XML 106 R63.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2019
FAIR VALUE MEASUREMENTS  
Schedule of Investments Measured at Fair Value on Recurring Basis

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value Measurements at Reporting Date Using

​

​

​

​

Quote prices in

​

​

​

​

​

​

Balance as of

​

active market

​

Significant other

​

Significant

​

​

December 31, 

​

for identical

​

observable

​

unobservable

Description

    

2018

    

assets (Level 1)

    

inputs (Level 2)

    

inputs (Level 3)

​

​

​

​

​

​

​

​

​

Assets:

 

  

 

  

 

  

 

  

Foreign exchange forward contracts- receivable

​

1,192,168

​

—

​

1,192,168

​

—

Foreign exchange options

​

846,718

​

—

​

—

​

846,718

​

​

​

​

​

​

​

​

​

Liabilities:

 

  

 

  

 

  

 

  

Convertible senior notes

 

68,632

 

—

 

—

 

68,632

Guarantee liabilities

 

92,404,068

 

—

 

—

 

92,404,068

Foreign exchange forward contracts- payable

​

9,463,728

​

—

​

9,463,728

​

—

Derivative liability interest rate swap

 

12,786,001

 

—

 

—

 

12,786,001

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value Measurements at Reporting Date Using

​

​

​

​

Quote prices in

​

​

​

​

​

​

Balance as of

​

active market

​

Significant other

​

Significant

​

​

December 31, 

​

for identical

​

observable

​

unobservable

Description

    

2019

    

assets (Level 1)

    

inputs (Level 2)

    

inputs (Level 3)

​

​

​

​

​

​

​

​

​

Assets:

 

  

 

  

 

  

 

  

Foreign exchange forward contracts- receivable

 

52,281,183

 

—

 

52,281,183

 

—

Call options

​

294,177,634

​

—

​

—

​

294,177,634

​

​

​

​

​

​

​

​

​

Liabilities:

 

  

 

  

 

  

 

  

Convertible senior notes

 

728,215,869

 

—

 

—

 

728,215,869

Guarantee liabilities

 

72,019,365

 

—

 

—

 

72,019,365

Foreign exchange forward contracts- payable

 

3,856,561

 

—

 

3,856,561

 

—

Derivative liability interest rate swap

​

61,271,965

​

—

​

—

​

61,271,965

​

Schedule of Reconciliation of Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

​

​

​

​

​

​

​

​

​

    

For the year ended December 31, 

​

    

2017

    

2018

    

2019

​

    

RMB

    

RMB

    

RMB

Balance at January 1,

 

423,739,708

 

65,342

 

68,632

Issuance of convertible senior notes

​

—

​

—

​

585,301,500

Foreign exchange (gain)/loss

 

(845,071)

 

3,290

 

7,675,500

Change in fair value of convertible senior notes

 

—

 

—

 

114,149,092

Change in the instrument-specific credit risk

​

—

​

—

​

21,089,777

Repurchase of convertible senior notes

 

(422,829,295)

 

—

 

(68,632)

Balance at December 31,

 

65,342

 

68,632

 

728,215,869

​

A summary of changes in Level 3 fair value of call option for the year ended December 31, 2017, 2018 and 2019 were as follows:

​

​

​

​

​

​

​

​

​

    

For the year ended December 31, 

​

    

2017

    

2018

    

2019

​

    

RMB

    

RMB

    

RMB

Balance at January 1,

 

—

 

—

 

—

Issuance of call options

​

—

​

—

​

206,577,000

Foreign exchange (gain)/loss

 

—

 

—

 

2,709,000

Change in fair value of call options

 

—

 

—

 

84,891,634

Balance at December 31, 

 

—

 

—

 

294,177,634

​

A summary of changes in Level 3 fair value of foreign exchange options for the year ended December 31, 2017, 2018 and 2019 were as follows:

​

​

​

​

​

​

​

​

​

    

For the year ended December 31, 

​

    

2017

    

2018

    

2019

​

    

RMB

    

RMB

    

RMB

Balance at January 1,

 

—

 

—

 

846,718

Purchase of foreign exchange options

 

—

 

10,566,900

 

—

Cash Settlement

​

—

​

​

​

(516,012)

Change in fair value of foreign exchange options

 

—

 

(9,720,182)

 

(330,706)

Balance at December 31, 

 

—

 

846,718

 

—

Schedule of Change in Fair Value of rate swap Derivatives

​

​

​

​

​

​

​

​

​

    

For the year ended December 31, 

​

    

2017

    

2018

    

2019

​

    

RMB

    

RMB

    

RMB

Balance at January 1,

 

10,364,075

 

26,486,388

 

12,786,001

Change in fair value of interest rate swap

 

16,122,313

 

(9,701,051)

 

69,974,512

Cash settlement

 

—

 

(3,999,336)

 

(21,488,548)

Balance at December 31, 

​

26,486,388

 

12,786,001

 

61,271,965

Schedule of Change in Fair Value of Derivatives

​

​

​

​

​

​

​

​

​

    

For the year ended December 31, 

​

    

2017

    

2018

    

2019

​

    

RMB

    

RMB

    

RMB

Balance at January 1,

 

226,086,556

 

148,187,615

 

92,404,068

Additions

 

5,122,691

 

1,425,026

 

2,164,200

Amortization

 

(47,292,776)

 

(28,243,063)

 

(18,574,433)

Cancellation

 

(35,728,856)

 

(28,965,510)

 

(3,974,470)

Balance at December 31, 

 

148,187,615

 

92,404,068

 

72,019,365

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Foreign exchange forward

    

Type of derivatives

For the year ended

​

contracts

​

Convertible

​

Interest

​

​

​

Foreign exchange

​

  

December 31, 

    

Realized

    

Unrealized

    

senior notes

    

Rate swap

    

Call option

    

options

    

Total

(In RMB)

    

  

    

  

    

  

    

  

    

  

    

  

    

  

2017

 

(3,690,785)

 

(4,520,619)

 

—

 

(16,122,313)

​

—

 

—

 

(24,333,717)

2018

 

(42,614,340)

 

(1,475,360)

 

—

 

9,701,051

​

—

 

(9,720,182)

 

(44,108,831)

2019

 

(126,708,753)

 

48,425,227

 

(114,149,092)

 

(69,974,512)

​

84,891,634

​

(330,706)

​

(177,846,202)