XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities    
Net loss $ (1,646,898) $ (3,103,101)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 1,599 1,512
Stock issued for services 442,626 374,906
Loss on extinguishment of debt 4,835 20,298
Gain on extinguishment of debt 0 (28,627)
Change in fair value of convertible bridge loans 0 2,448
Amortization of debt discount 51,006 19,189
Amortization of right of use asset 24,869 50,658
Changes in operating assets and liabilities:    
Prepaids and deposits 3,650 1,598
Accounts payable and accrued liabilities (53,179) 1,286,773
Accrued liability, related party (20,000) 0
Shares to be issued (68,200) 0
Lease liabilities (28,813) (55,999)
Net cash from operating activities (1,288,505) (1,430,345)
Cash Flows from Investing Activities    
Cash issued for notes receivable 0 (139,947)
Cash repayments for notes receivable 0 131,784
Purchase of property and equipment (1,762) 0
Net cash from investing activities (1,762) (8,163)
Cash Flows from Financing Activities    
Proceeds from convertible bridge loans 682,000 2,030,000
Net cash from financing activities 682,000 2,030,000
Net change in cash (608,267) 591,492
Cash at beginning of period 653,117 61,625
Cash at end of period 44,850 653,117
Supplemental Cash Flow Information    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
Non-cash investing and financing activities:    
Conversion of convertible notes payable and accrued interest 1,081,051 669,182
Cashless exercise of warrants 15 0
Warrants issued with convertible notes payable 35,212 66,660
Right of use asset $ 8,719 $ 0