XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIT - USD ($)
Total
Series A Preferred Stocks [Member]
Series B, Preferred Stock
Common Stock
Common Stock To Be Issued
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Noncontrolling Interest
Balance, shares at Jun. 30, 2023   757,395 1,000,000 389,433,144        
Balance, amount at Jun. 30, 2023 $ (6,620,100) $ 8 $ 10 $ 3,894 $ 51,950 $ 19,789,793 $ (23,638,461) $ (2,827,294)
Stock issued for services, shares       17,001,960        
Stock issued for services, amount 374,906 $ 0 0 $ 170 0 374,736 0 0
Conversion of Series A Preferred to Common Stock, shares   (51,500)   51,500,000        
Conversion of Series A Preferred to Common Stock, amount (1) $ (1) 0 $ 515 0 (515) 0 0
Conversion of convertible notes payable and accrued interest into common stock, shares       66,918,200        
Conversion of convertible notes payable and accrued interest into common stock, amount 669,182 0 0 $ 669 0 668,513 0 0
Warrants associated with convertible debt 66,660 0 0 0 0 66,660 0 0
Net Loss (3,103,101) $ 0 $ 0 $ 0 0 0 (3,070,454) (32,647)
Balance, shares at Jun. 30, 2024   705,895 1,000,000 524,853,304        
Balance, amount at Jun. 30, 2024 (8,612,454) $ 7 $ 10 $ 5,248 51,950 20,899,187 (26,708,915) (2,859,941)
Stock issued for services, shares       20,727,248        
Stock issued for services, amount 442,626 $ 0 0 $ 208 0 442,418 0 0
Conversion of Series A Preferred to Common Stock, shares   (40,899)   40,899,000        
Conversion of Series A Preferred to Common Stock, amount 0 $ 0 0 $ 409 0 (409) 0 0
Conversion of convertible notes payable and accrued interest into common stock, shares       107,738,888        
Conversion of convertible notes payable and accrued interest into common stock, amount 1,081,051 0 0 $ 1,078 45,950 1,034,023 0 0
Warrants associated with convertible debt 35,212 0 0 0 0 35,212 0 0
Net Loss (1,646,898) 0 0 $ 0 0 0 (1,629,691) (17,207)
Cashless exercise of warrants, shares       1,528,185        
Cashless exercise of warrants, amount 0 $ 0 $ 0 $ 15 0 (15) 0 0
Balance, shares at Jun. 30, 2025   664,996 1,000,000 695,746,625        
Balance, amount at Jun. 30, 2025 $ (8,700,463) $ 7 $ 10 $ 6,958 $ 97,900 $ 22,410,416 $ (28,338,606) $ (2,877,148)