EQUITY (Tables)

12 Months Ended

Jun. 30, 2025

EQUITY

Schedule of stock options activity

	Number of Options			Weighted- Average Exercise Price		Weighted- Average Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding at June 30, 2023		21,250,000		$	0.12		0.97
Granted		-
Exercised		-			-
Canceled		-			-
Outstanding at June 30, 2024		21,250,000		$	0.12		0.13		-
Granted		-
Exercised		-			-
Canceled		(21,250,000	)		-
Outstanding at June 30, 2025		-						$	-
Exercisable at June 30, 2025		-						$	-

Schedule of Black-Scholes process

Quoted market price on valuation date	$0.169 - $0.23
Exercise prices	$0.12
Range of expected term	1.55 Years – 2.49 Years
Range of market volatility:
Range of equivalent volatility	181.21% - 275.73%
Range of interest rates	0.20% - 1.08%

Schedule of stock warrants activity

Number of Warrants	Number of Warrants			Weighted- Average Exercise Price		Weighted- Average Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding at June 30, 2023		104,802,161		$	0.11		3.79	$	-
Granted		15,000,000		$	0.01		3.00
Exercised		-
Canceled		(833,333	)
Outstanding at June 30, 2024		118,968,828		$	0.09		2.50	$	-
Granted		7,900,000		$	0.01		3.00
Exercised		-
Canceled		(15,300,000	)
Outstanding at June 30, 2025		111,568,828		$	0.095		1.90	$	-
Vested at June 30, 2025		111,568,828		$	0.095		1.90	$	-
Exercisable at June 30, 2025		111,568,828		$	0.095		1.90	$	-