EQUITY (Tables)

9 Months Ended

Mar. 31, 2024

EQUITY

Summary of stock options activity

	Number of Options		Weighted- Average Exercise Price		Weighted- Average Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding at June 30, 2023		21,250,000	$	0.12		1.11
Granted		-		-
Exercised		-		-
Canceled		-		-
Outstanding at March 31, 2024		21,250,000	$	0.12		0.34	$	-
Exercisable at March 31, 2024		21,250,000	$	0.12		0.34	$	-

Summary of Significant inputs and results arising from the black-scholes

Quoted market price on valuation date	$0.169 - $0.23
Exercise prices		$0.12
Range of expected term	1.55 Years – 2.49 Years
Range of market volatility:
Range of equivalent volatility	181.21% - 275.73%
Range of interest rates	0.20% - 1.08%

Summary of Warrants

Number of Warrants	Number of Warrants			Weighted- Average Exercise Price		Weighted- Average Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding at June 30, 2023		104,802,161		$	0.1015		3.79	$	-
Granted		15,000,000		$	0.01		3.30	$	-
Exercised		-			-
Canceled		(833,333	)		-
Outstanding at March 31, 2024		118,968,828		$	0.1015		2.79	$	-
Vested at March 31, 2024		118,968,828		$	0.1015		2.79	$	-
Exercisable at March 31, 2024		118,968,828		$	0.1015		2.79	$	-