XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIT (UNAUDITED) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Noncontrolling Interest
Common Stock To Be Issued [Member]
Series A Preferred Stock [Member]
Series B Preferreds Stock [Member]
Balance, shares at Jun. 30, 2021   292,815,960         788,270 1,000,000
Balance, amount at Jun. 30, 2021 $ 705,306 $ 2,925 $ 4,138,194 $ (3,270,235) $ (216,686) $ 51,090 $ 8 $ 10
Issuance of common stock committed in prior period, shares   400,000            
Issuance of common stock committed in prior period, amount 0 $ 4 47,996 0 0 (48,000) 0 0
Sale of common stock, shares   7,500,000            
Sale of common stock, amount 1,668,500 $ 75 499,925 0 0 1,168,500 0 0
Shares issued as equity kicker, shares   250,000            
Shares issued as equity kicker, amount 43,753 $ 3 43,750 0 0 0 0 0
Exercise of warrants, shares   4,185,000            
Exercise of warrants, amount 128,550 $ 41 125,509 0 0 3,000 $ 0 0
Conversion of Series A Preferred to Common Stock, shares   4,000,000         (4,000)  
Conversion of Series A Preferred to Common Stock, amount 0 $ 40 (40) 0 0 0 $ 0 0
Conversion of convertible notes and accrued interest, shares   10,598,544            
Conversion of convertible notes and accrued interest, amount 173,070 $ 106 176,054 0 0 (3,090) 0 0
Stock issued for services, shares   2,825,000            
Stock issued for services, amount 541,100 $ 27 449,173 0 0 91,900 0 0
Stock option compensation 1,060,324 0 1,060,324 0 0 0 0 0
Fair value of beneficial conversion feature associated with convertible debt 250,000 0 250,000 0 0 0 0 0
Net Loss (4,447,915) $ 0 0 (3,270,099) (1,117,816) 0 $ 0 $ 0
Balance, shares at Sep. 30, 2021   322,574,504         784,270 1,000,000
Balance, amount at Sep. 30, 2021 122,688 $ 3,221 6,790,885 (6,540,334) (1,394,502) 1,263,400 $ 8 $ 10
Balance, shares at Jun. 30, 2021   292,815,960         788,270 1,000,000
Balance, amount at Jun. 30, 2021 $ 705,306 $ 2,925 4,138,194 (3,270,235) (216,686) 51,090 $ 8 $ 10
Stock issued for services, shares 4,685,615              
Stock issued for services, amount $ 761,954              
Balance, shares at Jun. 30, 2022   365,239,001         781,132 1,000,000
Balance, amount at Jun. 30, 2022 (2,961,705) $ 3,652 16,351,791 (16,571,505) (2,797,611) 51,950 $ 8 $ 10
Conversion of Series A Preferred to Common Stock, shares   1,000,000         (1,000)  
Conversion of Series A Preferred to Common Stock, amount 0 $ 10 (10) 0 0 0 $ 0 0
Stock issued for services, shares   457,143            
Stock issued for services, amount 48,000 $ 5 47,995 0 0 0 0 0
Net Loss (4,817,521) 0 0 (4,810,096) (7,425) 0 0 0
Fair value of warrants associated with convertible debt 1,918,393 0 1,918,393 0 0 0 0 0
Adjustment for rounding 0 5 (5) 0 0 0 0 0
Stock option compensation 306,170 $ 0 306,170 0 0 0 $ 0 $ 0
Balance, shares at Sep. 30, 2022   365,696,144         780,132 1,000,000
Balance, amount at Sep. 30, 2022 $ (5,506,663) $ 3,657 $ 18,624,349 $ (21,381,601) $ (2,805,036) $ 51,950 $ 8 $ 10