XML 15 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (459,461) $ (352,367)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation 1,095 1,953
Amortization 3,371
AR allowance (8,772)
Debt discount amortization 25,068 32,785
Amortization of deferred finance fee 7,852 7,851
Changes in operating assets and liabilities:    
Trade receivables (501) 11,642
Inventory 18,443 (26,845)
Deposit on Purchases 1,153
Other assets (5,500)
Deferred financing costs (1,153)
Trade payables and other liabilities 220,214 69,162
Accrued interest 186,383 134,487
Net cash (used in) operating activities (907) (132,234)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net proceeds (net payments) on related party loan (1,532)
Net proceeds (net payments) on loan payables 204,875
Net trade financing (3,584) (53,601)
Net cash provided by (used in) financing activities (3,584) 149,742
Net (decrease) increase in cash and cash equivalents (4,491) 17,508
Cash and cash equivalents at the beginning of the period 4,491 11,056
Cash and cash equivalents at the end of the period 28,564
Cash paid during the year for :    
Interest payments $ 12,082