XML 21 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Consolidated Statements Of Cash Flows    
Net loss $ (1,115,977) $ (2,004,722)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 2,497 522
Amortization 6,742 6,644
Effect of exchange rate changes on cash and cash equivalents 43,686
AR allowance 198,768 140,870
Inventory Reserve 17,258
Shares issued in exchange for services 75,538
Debt discount amortization 69,808 42,358
Amortization of deferred finance fee 15,700
(Increase) / decrease in assets:    
Trade receivables (21,349) 12,015
Inventory 72,365 438,185
Deposit on Purchases 356,651 (357,804)
Other assets 5,550 2,662
Other receivable 66,952 61,276
Increase/ (decrease) in current liabilities:    
Trade payables and other liabilities 402,502 272,657
Accrued interest 166,574 56,789
Deposits payable 3,462 (1,388)
Net cash provided by (used in) operating activities 230,245 (1,193,455)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (2,334) (3,600)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of stock 369,599
Net proceeds (net payments) on related party loan (245,190) 94,773
Net proceeds from loan payables 195,600 597,074
Deferred Financing Costs (47,107)
Net trade financing (529,933) 512,016
Net cash provided by (used in) financing activities (579,523) 1,526,356
Net increase (decrease) in cash and cash equivalents (351,612) 329,301
Cash and cash equivalents at the beginning of the period 362,668 33,367
Cash and cash equivalents at the end of the period 11,056 362,668
SUPPLEMENTAL DISCLOSURES:    
Cash paid during the year for : Income tax payments
Cash paid during the year for : Interest payments 98,447 156,303
SUPPLEMENTAL DISCLOSURES FOR NON CASH: FINANCING AND INVESTING ACTIVITIES    
Debt converted to equity $ 27,123 $ 97,800