XML 14 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Condensed Consolidated Statements Of Cash Flows    
Net loss $ (402,724) $ (216,323)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 1,185 2,003
Amortization 3,371 4,286
Effect of exchange rate changes on cash and cash equivalents 23,619
AR allowance 873
Shares issued in exchange for services 14,878
Debt discount amortization 36,187
Amortization of deferred finance fee 7,851
(Increase) / decrease in assets:    
Trade receivables 16,808 (296,032)
Inventory 40,962 (151,707)
Deposit on Purchases 186,434
Other assets (65,433) 6,429
Other receivable 66,952 23,529
Increase/ (decrease) in current liabilities:    
Trade payables and other liabilities 5,203 247,716
Accrued interest 58,350 81,265
Deposits payable (2,408)
Net cash provided by (used in) operating activities (43,982) (262,745)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (2,334) (2,764)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of stock 44,770
Net proceeds (payments) on related party loan 268,970 (120,385)
Net loan proceeds (340,886) (38,205)
Net trade financing (130,151) 357,094
Net cash provided by (used in) financing activities (202,067) 243,274
Net increase (decrease) in cash and cash equivalents (248,383) (22,235)
Cash and cash equivalents at the beginning of the period 11,132 33,367
Cash and cash equivalents at the end of the period (237,251) 11,132
SUPPLEMENTAL DISCLOSURES:    
Cash paid during the year for : Income tax payments
Cash paid during the year for : Interest payments 64,953 229,033
SUPPLEMENTAL DISCLOSURES FOR NON CASH: FINANCING AND INVESTING ACTIVITIES    
Debt converted to equity $ 27,123 $ 97,800