XML 14 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Condensed Consolidated Statements Of Cash Flows    
Net loss $ (253,358) $ (137,691)
Adjustments to reconcile net loss income to net cash used in operating activities:    
Depreciation 580 692
Amortization 1,686 2,577
Effect of exchange rate changes on cash and cash equivalents (1,191)
Debt discount amortization 18,094
Amortization of deferred finance fee 3,926
(Increase) / decrease in assets:    
Trade receivables (345,204) (67,684)
Inventory 98,074 (259,528)
Deposit on Purchases 98,515
Other assets (65,433) 3,071
Other receivable 66,952 (7,565)
Increase in current liabilities:    
Trade payables and other liabilities 69,268 56,078
Accrued interest 20,211 7,543
Deposits payable 30,413
Net cash used in operating activities (286,690) (373,285)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (1,200) (2,873)
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of stock 32,770
Net (payments) proceeds from related party loan 121,512 (54,843)
Net loan (payments) proceeds (169,867) 3,764
Net trade financing 660 372,529
Net cash provided by (used in) financing activities (47,695) 354,220
Net decrease in cash and cash equivalents (335,585) (21,938)
Cash and cash equivalents at the beginning of the period 362,668 33,367
Cash and cash equivalents at the end of the period 27,083 11,429
SUPPLEMENTAL DISCLOSURES:    
Cash paid during the year for : Income tax payments
Cash paid during the year for : Interest payments 40,192 46,769
SUPPLEMENTAL DISCLOSURES FOR NON CASH: FINANCING AND INVESTING ACTIVITIES    
Debt converted to equity $ 27,123