XML 37 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Income Statement [Abstract]        
Revenues $ 50,408 $ 18,353 $ 156,909 $ 63,677
Cost of revenues 10,232 168 24,279 9,062
Gross profit 40,176 18,185 132,630 54,615
Expenses        
General and administrative 275,758 210,777 1,152,868 501,908
Loss From Operation (235,582) (192,592) (1,020,238) (447,293)
Other income (expense)        
Gain on derivative valuation 147,986 629,571 348,614 565,167
Derivative expense (114,730) (258,448) (295,581) (525,603)
Interest expense (125,186) (3,332) (233,116) (93,433)
Total other income (expense) (91,930) 367,791 (180,083) (53,869)
Net Income (Loss) $ (327,512) $ 175,199 $ (1,200,321) $ (501,162)
Loss per share        
Basic $ (.01) $ 0 $ (.02) $ 0
Diluted $ (.01) $ 0 $ (.02) $ 0
Weighted average number of shares        
Basic 50,818,525 106,187,007 50,605,915 110,001,487
Diluted 50,818,525 106,245,144 50,605,915 110,001,487