XML 27 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 877 $ 39,501
Accounts receivable 304 0
Inventories 34,826 4,831
Deposits 7,000 7,000
Other current assets 45,890 1,722
Total current assets 88,897 53,053
Intangible assets, net 14,171 15,859
Machinery and equipment, net 27,641 32,092
Other Assets    
Security deposits 3,724 3,724
Total assets 134,433 104,728
Current Liabilities    
Accounts payable and accrued expenses 600,757 458,783
Advances from affiliate 276,156 270,747
Loan from affiliate 157,068 157,068
Line of Credit 10,000 0
Convertible debentures (net of debt discount of $135,687 and $0 respectively) 189,313 0
Other current liabilities 502 2,713
Derivative liability 467,865 48,851
Total current liabilities 1,701,661 938,162
Long-term Liabilities    
Convertible debentures (net of debt discount of $79,726 and $0, respectively) 5,274 0
Total long-term liabilities 5,274 0
Total liabilities 1,706,935 938,162
Shareholders' deficit    
Preferred stock, par value, $0.001 per share, 50,000,000 shares authorized, none issued or outstanding 0 0
Common stock, par value $0.001 par value, 300,000,000 shares authorized, 50,813,093 and 50,138,493 shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively. 50,896 50,138
Additional paid in capital 1,734,697 1,274,202
Accumulated deficit (3,358,095) (2,157,774)
Total shareholders' deficit (1,572,502) (833,434)
Total liabilities and shareholders' deficit $ 134,433 $ 104,728