XML 32 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 48,172 $ 70,314
Accounts receivable, net (Note 3) 6,293 5,810
Inventories 949 549
EU allowances (Note 3) 198 0
Prepaid expenses and other assets 2,398 1,979
Total current assets 58,010 78,652
FIXED ASSETS:    
Advances for vessels under construction and other vessels' costs (Note 5) 48,725 58,468
Vessels, net (Note 6) 449,689 189,577
Property and equipment, net 58 34
Total fixed assets 498,472 248,079
NON-CURRENT ASSETS:    
Restricted cash, non-current (Note 7) 1,089 1,000
Right of use asset under operating leases 67 50
Deferred charges, net 2,215 2,386
Other non-current assets 0 226
Total non-current assets 3,371 3,662
Total assets 559,853 330,393
CURRENT LIABILITIES:    
Current portion of long-term debt, net of unamortized deferred financing costs (Note 7) 12,391 7,443
Accounts payable, trade and other 3,408 2,214
Due to related parties (Note 4) $ 17 $ 615
Other Liability, Current, Related Party, Type [Extensible Enumeration] Related Party [Member] Related Party [Member]
Accrued liabilities (Note 7) $ 9,226 $ 2,820
Deferred revenue (Note 3) 0 930
Lease liabilities, current 67 50
EU allowances liability (Note 3) 1,077 789
Total current liabilities 26,186 14,861
LONG-TERM LIABILITIES:    
Long-term debt, net of unamortized deferred financing costs (Note 7) 114,799 40,016
Bonds, net of unamortized discounts and deferred financing costs (Note 7) 95,142 0
Other liabilities, non-current 262 246
Commitments and contingencies (Note 8)
Fair value of warrants' liability (Note 9) 30 27
Total long-term liabilities 210,233 40,289
STOCKHOLDERS' EQUITY:    
Preferred stock, $0.01 par value; 25,000,000 shares authorized, 50,726 and 50,726 Series B, and 1,423,912 and 1,423,912 Series C issued and outstanding as at December 31, 2025 and 2024, respectively (Note 9) 15 15
Common stock, $0.01 par value; 500,000,000 shares authorized; 12,432,158 and 12,432,158 issued and outstanding as at December 31, 2025 and 2024, respectively (Note 9) 124 124
Additional paid-in capital (Note 9) 534,269 534,269
Other comprehensive income 102 53
Accumulated deficit (211,076) (259,218)
Total stockholders' equity 323,434 275,243
Total liabilities and stockholders' equity $ 559,853 $ 330,393