XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 95,783 $ 70,314
Accounts receivable, net (Note 3) 3,570 5,810
Inventories 686 549
EU allowances (Note 3) 797 0
Prepaid expenses and other assets 1,389 1,979
Total current assets 102,225 78,652
FIXED ASSETS:    
Advances for vessels under construction and other vessels' costs (Note 5) 92,301 58,468
Vessels, net (Note 6) 166,090 189,577
Property and equipment, net 27 34
Total fixed assets 258,418 248,079
NON-CURRENT ASSETS:    
Restricted cash, non-current (Note 7) 1,000 1,000
Right of use asset under operating leases 12 50
Deferred charges, net 1,919 2,386
Other non-current assets 226 226
Total non-current assets 3,157 3,662
Total assets 363,800 330,393
CURRENT LIABILITIES:    
Current portion of long-term bank debt, net of unamortized deferred fin. costs (Note 7) 7,452 7,443
Accounts payable, trade and other 2,792 2,214
Due to related parties (Note 4) $ 220 $ 615
Other Liability, Current, Related Party, Type [Extensible Enumeration] Related Party [Member] Related Party [Member]
Accrued liabilities $ 1,696 $ 2,820
Deferred revenue (Note 3) 868 930
Lease liabilities, current 12 50
EU allowances liability (Note 3) 775 789
Total current liabilities 13,815 14,861
LONG-TERM LIABILITIES:    
Long-term bank debt, net of unamortized deferred financing costs (Note 7) 36,287 40,016
Other liabilities, non-current 409 246
EU allowances liability, non-current (Note 3) 435 0
Commitments and contingencies (Note 8)
Fair value of warrants' liability (Note 9) 25 27
Total long-term liabilities 37,156 40,289
STOCKHOLDERS' EQUITY:    
Preferred stock, $0.01 par value; 25,000,000 shares authorized, 50,726 and 50,726 Series B, and 1,423,912 and 1,423,912 Series C issued and outstanding as at June 30, 2025 and December 31, 2024, respectively (Note 9) 15 15
Common stock, $0.01 par value; 500,000,000 shares authorized; 12,432,158 and 12,432,158 issued and outstanding as at June 30, 2025 and December 31, 2024, respectively (Note 9) 124 124
Additional paid-in capital (Note 9) 534,269 534,269
Other comprehensive income 53 53
Accumulated deficit (221,632) (259,218)
Total stockholders' equity 312,829 275,243
Total liabilities and stockholders' equity $ 363,800 $ 330,393