XML 32 R8.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Cash Flows provided by / (used in) Operating Activities:      
Net income / (loss) $ 69,413 $ 36,300 $ (9,706)
Adjustments to reconcile net income / (loss) to net cash provided by operating activities:      
Depreciation and amortization of deferred charges (Note 6) 14,793 9,281 7,472
Amortization of deferred financing costs 244 402 143
Financing costs 340 0 0
Changes in fair value of warrants' liability (561) 0 0
Amortization of prepaid charter revenue 54 (54) 0
Gain on vessel's sale (Note 6) (15,683) (9,543) 0
Gain from property sale 0 0 (137)
Compensation cost on restricted stock and stock option awards (Note 9) 52 107 268
Loss from debt extinguishment 387 0 0
Actuarial gain / (loss) (17) 68 (10)
(Increase) / Decrease in:      
Accounts receivable 830 (5,318) (196)
Deferred voyage expenses 20 38 17
Inventories 834 1,249 (2,305)
Prepaid expenses and other assets 406 (854) (319)
Right of use asset under operating leases 64 (79) 100
Other non-current assets 72 189 (261)
Increase / (Decrease) in:      
Accounts payable, trade and other 16 (293) 3,233
Due to related parties (90) 208 59
Accrued liabilities 87 1,592 84
Deferred revenue (1,378) 1,378 0
Other liabilities, non-current 58 (106) 11
Lease liabilities under operating leases (64) 79 (100)
Drydock costs (1,922) (797) (1,476)
Net Cash provided by / (used in) Operating Activities 67,955 33,847 (3,123)
Cash Flows provided by / (used in) Investing Activities:      
Advances for vessels under construction and other vessel costs (Note 5) (11,303) 0 0
Vessel acquisitions and other vessels' costs (Note 6) (64) (143,440) 0
Proceeds from sale of vessels, net of expenses (Note 6) 37,636 32,626 0
Proceeds from sale of property, net of expenses 0 0 1,015
Payments for vessels' improvements (Note 6) (510) (2,109) (1,777)
Property and equipment additions (38) (27) (8)
Net Cash provided by / (used in) Investing Activities 25,721 (112,950) (770)
Cash Flows (used in) / provided by Financing Activities:      
Proceeds from related party loans 0 5,000 0
Proceeds from long-term bank debt (Note 7) 2,141 108,633 0
Repayments of related party loans 0 (70) 0
Repayments / Prepayments of long-term bank debt (Note 7) (75,421) (30,327) (7,911)
Issuance of units, common stock and warrants, net of issuance costs (Note 9) 11,438 26,104 0
Proceeds from exercise of Series A warrants (Note 9) 330 0 0
Issuance of preferred stock, net of expenses (Note 9) 482 0 0
Common shares re-purchase and retirement, including expenses (Note 9) (2,749) 0 0
Issuance of common stock under ATM program, net of issuance costs (Note 9) 673 1,788 0
Payments of financing costs (Note 7) (140) (932) 0
Cash dividends (Note 11) (1,889) (941) 0
Net Cash (used in) / provided by Financing Activities (65,135) 109,255 (7,911)
Net increase / (decrease) in cash, cash equivalents and restricted cash 28,541 30,152 (11,804)
Cash, cash equivalents and restricted cash at beginning of the year 39,726 9,574 21,378
Cash, cash equivalents and restricted cash at the end of the year 68,267 39,726 9,574
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH      
Cash and cash equivalents at the end of the year 67,267 38,726 9,574
Restricted cash at the end of the year 1,000 1,000 0
Cash, cash equivalents and restricted cash at the end of the year 68,267 39,726 9,574
SUPPLEMENTAL CASH FLOW INFORMATION      
Alternative cashless exercise of Series A warrants (Note 9) 3,415 0 0
Non-cash extinguishment of a related party debt through the issuance of Series C preferred shares (Note 9) 0 4,930 0
Non-cash investing activities 0 64 999
Interest payments, net of capitalized amounts $ 9,135 $ 3,123 $ 1,608