XML 30 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Common Stock [Member]
July Warrants [Member]
Common Stock [Member]
August Warrants [Member]
Common Stock [Member]
Series B Warrants [Member]
Preferred Stock [Member]
Preferred Stock [Member]
July Warrants [Member]
Preferred Stock [Member]
August Warrants [Member]
Preferred Stock [Member]
Series B Warrants [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
July Warrants [Member]
Additional Paid-in Capital [Member]
August Warrants [Member]
Additional Paid-in Capital [Member]
Series B Warrants [Member]
Additional Paid-in Capital [Member]
Series B Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series C Preferred Stock [Member]
Other Comprehensive Income / (Loss) [Member]
Other Comprehensive Income / (Loss) [Member]
July Warrants [Member]
Other Comprehensive Income / (Loss) [Member]
August Warrants [Member]
Other Comprehensive Income / (Loss) [Member]
Series B Warrants [Member]
Other Comprehensive Income / (Loss) [Member]
Series B Preferred Stock [Member]
Other Comprehensive Income / (Loss) [Member]
Series C Preferred Stock [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
July Warrants [Member]
Accumulated Deficit [Member]
August Warrants [Member]
Accumulated Deficit [Member]
Series B Warrants [Member]
Accumulated Deficit [Member]
Series B Preferred Stock [Member]
Accumulated Deficit [Member]
Series C Preferred Stock [Member]
Total
July Warrants [Member]
August Warrants [Member]
Series B Warrants [Member]
Series B Preferred Stock [Member]
Series C Preferred Stock [Member]
Balance (in shares) at Dec. 31, 2020 337,500               0 0                                                
Balance at Dec. 31, 2020 $ 3       $ 0           $ 457,219           $ 8           $ (360,433)           $ 96,797          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                    
Net income (loss) $ 0       0           0           0           (9,706)           (9,706)          
Compensation cost on restricted stock and stock option awards (Note 9) (in shares) 0               0 0                                                
Compensation cost on restricted stock and stock option awards (Note 9) $ 0       0           268           0           0           268          
Actuarial (loss) gain $ 0       0           0           (10)           0           (10)          
Balance (in shares) at Dec. 31, 2021 337,500               0 0                                                
Balance at Dec. 31, 2021 $ 3       0           457,487           (2)           (370,139)           87,349          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                    
Net income (loss) $ 0       0           0           0           36,300           36,300          
Compensation cost on restricted stock and stock option awards (Note 9) (in shares) 0               0 0                                                
Compensation cost on restricted stock and stock option awards (Note 9) $ 0       0           107           0           0           107          
Common shares exchanged for Series B preferred shares (Note 9) (in shares) (188,974)                                                                  
Common shares exchanged for Series B preferred shares (Note 9) (in shares)                 793,657                                                  
Common shares exchanged for Series B preferred shares (Note 9) $ (1)       8           9,264           0           (9,271)           0          
Issuance of common stock under ATM program, net of issuance costs (Note 9) (in shares) 175,507               0 0                                                
Issuance of common stock under ATM program, net of issuance costs (Note 9) $ 2       0           1,786           0           0           1,788          
Issuance of units, net of issuance costs (Note 9) (in shares) 508,000               0 0                                                
Issuance of units, net of issuance costs (Note 9) $ 5       0           7,121           0           0           7,126          
Issuance of common stock and warrants, net of issuance costs (Note 9) (in shares)   1,133,333 2,222,222                                                              
Issuance of common stock and warrants, net of issuance costs (Note 9)   $ 11 $ 22   0             $ 5,260 $ 13,685         $ 0 $ 0         $ 0 $ 0         $ 5,271 $ 13,707      
Series B preferred shares exchanged for Series C preferred shares and re-acquisition of loan due to a related party (Note 9) (in shares)                 (657,396)                                                  
Series B preferred shares exchanged for Series C preferred shares and re-acquisition of loan due to a related party (Note 9) (in shares)                   1,314,792                                                
Series B preferred shares exchanged for Series C preferred shares and re-acquisition of loan due to a related party (Note 9) 0       7           11,867           0           (6,944)           4,930          
Series B preferred shares exchanged for Series C preferred shares (Note 9) (in shares)                 (657,396)                                                  
Actuarial (loss) gain 0       0           0           68           0           68          
Deemed dividend to the warrants holders due to triggering of a down-round feature (Note 9)   0 0     $ 0 $ 0         214 902         0 0         (214) (902)         0 0      
Deemed dividend to the Series C preferred stockholders due to triggering of a down-round feature (Note 9) $ 0       0           5,930           0           (5,930)           0          
Dividends declared and paid                 $ 0 $ 0         $ 0 $ 0         $ 0 $ 0         $ (530) $ (411)         $ (530) $ (411)
Balance (in shares) at Dec. 31, 2022 4,187,588               136,261 1,314,792                                                
Balance at Dec. 31, 2022 $ 42       15           513,623           66           (358,041)           155,705          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                    
Net income (loss) $ 0       0           0           0           69,413           69,413          
Compensation cost on restricted stock and stock option awards (Note 9) (in shares) 0               0 0                                                
Compensation cost on restricted stock and stock option awards (Note 9) $ 0       0           52           0           0           52          
Issuance of common stock under ATM program, net of issuance costs (Note 9) (in shares) 224,817               0 0                                                
Issuance of common stock under ATM program, net of issuance costs (Note 9) $ 2       0           671           0           0           673          
Issuance of common stock and warrants, net of issuance costs (Note 9) (in shares)       5,556,000                                                            
Issuance of common stock and warrants, net of issuance costs (Note 9)       $ 56       $ 0           $ 7,713           $ 0           $ 0           $ 7,769    
Alternative cashless exercise of Series A warrants (Note 9) (in shares) 3,597,100               0 0                                                
Alternative cashless exercise of Series A warrants (Note 9) $ 36       0           3,379           0           0           3,415          
Series B preferred shares exchanged for Series C preferred shares and re-acquisition of loan due to a related party (Note 9) (in shares)                 (85,535)                                                  
Exercise of July 2022 and August 2022 warrants (Note 9) (in shares) 200,000               0 0                                                
Exercise of July 2022 and August 2022 warrants (Note 9) $ 2       0           328           0           0           330          
Series B preferred shares exchanged for Series C preferred shares (Note 9) (in shares)                 (85,535)                                                  
Series B preferred shares exchanged for Series C preferred shares (Note 9) (in shares)                   171,070                                                
Series B preferred shares exchanged for Series C preferred shares (Note 9) $ 0       0           482           0           0           482          
Series C preferred shares converted to common shares (Note 9) (in shares) 1,064,207                                                                  
Series C preferred shares converted to common shares (Note 9) (in shares)                   (57,490)                                                
Series C preferred shares converted to common shares (Note 9) $ 11       0           (11)           0           0           0          
Repurchase and retirement of common stock (Note 9) (in shares) (2,550,036)               0 0                                                
Repurchase and retirement of common stock (Note 9) $ (26)       0           (2,723)           0           0           (2,749)          
Actuarial (loss) gain 0       0           0           (17)           0           (17)          
Deemed dividend to the warrants holders due to triggering of a down-round feature (Note 9)   $ 0 $ 0     $ 0 $ 0         $ 256 $ 533         $ 0 $ 0         $ (256) $ (533)         $ 0 $ 0      
Deemed dividend to the Series C preferred stockholders due to triggering of a down-round feature (Note 9) $ 0       0           9,809           0           (9,809)           0          
Dividends declared and paid                 $ 0 $ 0         $ 0 $ 0         $ 0 $ 0         $ (55) $ (1,834)         $ (55) $ (1,834)
Balance (in shares) at Dec. 31, 2023 12,279,676               50,726 1,428,372                                                
Balance at Dec. 31, 2023 $ 123       $ 15           $ 534,112           $ 49           $ (301,115)           $ 233,184