XML 24 R7.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash Flows provided by / (used in) Operating Activities:      
Net income /(loss) $ 3,777 $ (32,057) $ (52,895)
Adjustments to reconcile net income/(loss) to net cash provided by / (used in) operating activities:      
Depreciation and amortization of deferred charges (Notes 3 and 6) 5,898 3,684 4,945
Amortization of deferred financing costs (Note 10) 325 154 176
Amortization of discount premium 0 0 8,990
Impairment losses (Notes 3 and 6) 339 31,629 20,654
Gain / (loss) on vessel's sale (Notes 3 and 6) (319) 127 16,700
Compensation cost on restricted stock awards (Note 9) 1,916 1,791 1,587
Actuarial gain / (loss) (61) 12 51
(Increase) / Decrease in:      
Accounts receivable 1,072 (4,575) 318
Deferred voyage expenses (6) (69) 0
Inventories 866 (2,213) 1,033
Prepaid expenses and other assets 20 (3,488) (32)
Right of use asset under operating leases 6 (190)  
Increase / (Decrease) in:      
Accounts payable, trade and other (293) 780 (455)
Due to related parties 60 4 (61)
Accrued liabilities (523) 372 (685)
Deferred liabilities 0 (305) (134)
Other liabilities, non current 105 (40) (22)
Lease liabilities under operating leases (6) 190  
Drydock costs 0 0 (500)
Net Cash provided by / (used in) Operating Activities 13,176 (4,194) (330)
Cash Flows provided by / (used in) Investing Activities:      
Advances for vessel acquisitions and other vessel costs (Note 5) 0 (17) 0
Vessel acquisitions and other vessels' costs (Note 6) (63,386) (50,161) 0
Proceeds from sale of vessels, net of expenses (Note 6) 23,464 28,868 92,905
Property and equipment additions (224) (38) (126)
Insurance settlements 0 2,831 372
Net Cash provided by / (used in) Investing Activities (40,146) (18,517) 93,151
Cash Flows provided by / (used in) Financing Activities:      
Proceeds from long-term bank debt (Note 7) 34,800 33,000 0
Repayments of related party loans 0 0 (87,617)
Repayments of unrelated party loans     (18,500)
Repayments of long-term bank debt (Note 7) (9,181) (519)  
Issuance of preferred stock, net of expenses (Note 9) 0 6,452 17,413
Common shares re-purchase and retirement, including expenses (Note 9) (656) 0 0
Repurchase of Series C preferred shares, including expenses (Note 9) (1,515) 0 0
Repurchase of Series B preferred shares (Note 9) (400) 0 0
Payments of equity issuance and financing costs (Note 7) (561) (352) (68)
Cash dividends (Note 11) (502) 0 0
Net Cash provided by / (used in) Financing Activities 21,985 38,581 (88,772)
Net increase / (decrease) in cash, cash equivalents and restricted cash (4,985) 15,870 4,049
Cash, cash equivalents and restricted cash at beginning of the year 26,363 10,493 6,444
Cash, cash equivalents and restricted cash at end of the year 21,378 26,363 10,493
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH      
Cash and cash equivalents at the end of the year 21,378 26,363 10,493
Restricted cash at the end of the year 0 0 0
Cash, cash equivalents and restricted cash at the end of the year 21,378 26,363 10,493
SUPPLEMENTAL CASH FLOW INFORMATION      
Issuance of common stock in exchange for entities acquisition (Note 4) 0 21,000 0
Reclassification of compensation cost of issued restricted stock awards from other liabilities to stockholders' equity (Note 9) 0 1,464 0
Interest payments, net of amounts capitalized $ 1,655 $ 408 $ 2,355