XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net loss $ (4,447,724) $ (1,890,941)
Adjustments to reconcile net loss to net cash used in operations:    
Amortization expense 75,576 59,687
Lease expense 33,464 25,564
Depreciation expense 10,074
Stock options expense 1,164,408 395,624
Common stock issued for services 1,203,380 14,260
Changes in operating assets and liabilities:    
Prepaid expenses (19,299) (35,684)
Prepaid expenses - noncurrent portion (1,737,065) (27,845)
Accounts payable (45,348) 39,953
Investor deposits 250,000
Lease liability (33,464) (25,564)
Accrued expenses (37,822) 162,442
Net cash used in operating activities (3,843,894) (1,022,430)
Cash flows from investing activities    
Additions to intellectual property (236,256) (124,447)
Net cash used in investing activities (236,256) (124,447)
Cash flows from financing activities    
Proceeds from issuance of common stock 9,520,000 4,073,000
Repayment of related party loan (50,000)
Borrowing from related parties 59,924 102,573
Net cash provided by financing activities 9,529,924 4,175,573
Effect of exchange rate changes on cash 400 (38)
Net change in cash and cash equivalents 5,450,174 3,028,658
Cash and cash equivalents, beginning of period 4,596,556 350,565
Cash and cash equivalents, end of period 10,046,730 3,379,223
Supplementary disclosure for noncash activities:    
Right-of-use asset in exchange for lease liability 132,737
Common stock issued for future services $ 250,000