XML 27 R16.htm IDEA: XBRL DOCUMENT v3.25.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2025
Leases  
SCHEDULE OF LEASE RELATED ASSETS AND LIABILITIES

The following table presents the lease-related asset and liability recorded on the balance sheets:

 

   June 30, 2025 
Assets     
Operating lease asset  $121,252 
      
Liabilities     
Current     
Operating lease liabilities  $64,005 
      
Noncurrent     
Operating lease liabilities  $57,247 
SCHEDULE OF CASH FLOW INFORMATION RELATED LEASE

Supplemental cash flow information related to leases was as follows:

 

   Six Months
Ended
June 30, 2025
 
Cash paid for amounts included in the measurement of lease liabilities     
Operating cash flows from operating leases  $33,464 
SCHEDULE OF REMAINING LEASE TERMS AND DISCOUNT RATES

The table below presents the remaining lease terms and discount rates for operating lease:

 

   June 30, 2025 
Weighted-average remaining lease term     
Operating lease   1.8 years 
Weighted-average discount rate     
Operating lease   7.75%
SCHEDULE OF MATURITIES OF LEASE LIABILITIES

Maturities of lease liabilities as of June 30, 2025, were as follows:

 

   Operating Lease 
2025 (6 months remaining)   35,580 
2026   71,160 
Thereafter   23,720 
Total lease payments   130,460 
Less: amount of lease payments representing interest   (9,208)
Present value future minimum lease payments  $121,252 
Less: current obligations under lease  $(64,005)
Non-current obligations  $57,247