XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2023 $ 2,618 $ 24,799,273 $ (23,856,439) $ 945,452 $ 514 $ 945,966
Balance, shares at Dec. 31, 2023 26,174,520            
Common stock issued for cash $ 1 312,999 313,000 $ 313,000
Common stock issued for cash, shares 15,650           15,650
Common stock issued for services $ 1 249,999 250,000 $ 250,000
Common stock issued for services, shares 12,500            
Stock options expense 205,102 205,102   205,102
Other comprehensive loss (17) (17) (17) (34)
Net consolidated loss (994,633) (994,633) (1,132) (995,765)
Balance at Mar. 31, 2024 $ 2,620 25,567,373 (24,851,072) (17) 718,904 (635) 718,269
Balance, shares at Mar. 31, 2024 26,202,670            
Balance at Dec. 31, 2024 $ 2,683 39,068,448 (34,763,794) (40) 4,307,297 (4,747) 4,302,550
Balance, shares at Dec. 31, 2024 26,828,383            
Common stock issued for cash $ 50 10,074,950 10,075,000 10,075,000
Common stock issued for cash, shares 503,750            
Common stock issued for services $ 5 903,375 903,380 $ 903,380
Common stock issued for services, shares 45,169           45,169
Stock options expense 460,020 460,020 $ 460,020
Other comprehensive loss 21 21 21 42
Net consolidated loss (2,479,152) (2,479,152) (14,625) (2,493,777)
Balance at Mar. 31, 2025 $ 2,738 $ 50,506,793 $ (37,242,946) $ (19) $ 13,266,566 $ (19,351) $ 13,247,215
Balance, shares at Mar. 31, 2025 27,377,302