XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities    
Net loss $ (1,376,821) $ (2,493,777)
Adjustments to reconcile net loss to net cash used in operations:    
Amortization expense 46,530 36,741
Lease expense 28,395 16,449
Depreciation expense 3,161
Stock options expense 199,852 460,020
Common stock issued for services 903,380
Changes in operating assets and liabilities:    
Prepaid expenses 44,132 9,090
Accounts payable 16,661 15,537
Lease liability (28,395) (16,449)
Accrued expenses 87,163 (48,363)
Net cash used in operating activities (979,322) (1,117,372)
Cash flows from investing activities    
Additions to intellectual property (113,718) (147,508)
Additions to other intangible assets (12,244)
Additions to property, plant and equipment (869,584)
Net cash used in investing activities (125,962) (1,017,092)
Cash flows from financing activities    
Proceeds from issuance of common stock 120,000 9,225,000
Investor deposits 100,000
Borrowing from related parties 230,063 60,612
Net cash provided by financing activities 350,063 9,385,612
Effect of exchange rate changes on cash (9,793) 42
Net change in cash and cash equivalents (765,014) 7,251,190
Cash and cash equivalents, beginning of period 8,914,107 4,596,556
Cash and cash equivalents, end of period $ 8,149,093 $ 11,847,746