XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2024 $ 2,683 $ 39,068,448 $ (34,763,794) $ (40) $ 4,307,297 $ (4,747) $ 4,302,550
Balance, shares at Dec. 31, 2024 26,828,383            
Common stock issued for cash $ 50 10,074,950 10,075,000 10,075,000
Common stock issued for cash, shares 503,750            
Stock options expense 460,020 460,020 460,020
Other comprehensive loss 21 21 21 42
Net consolidated loss (2,479,152) (2,479,152) (14,625) (2,493,777)
Common stock issued for services $ 5 903,375 903,380 $ 903,380
Common stock issued for services, shares 45,169           45,169
Balance at Mar. 31, 2025 $ 2,738 50,506,793 (37,242,946) (19) 13,266,566 (19,351) $ 13,247,215
Balance, shares at Mar. 31, 2025 27,377,302            
Balance at Dec. 31, 2025 $ 2,758 58,965,838 (47,789,247) (4,845) 11,174,504 475,383 11,649,887
Balance, shares at Dec. 31, 2025 27,573,752            
Common stock issued for cash $ 1 119,999 120,000 120,000
Common stock issued for cash, shares 6,000            
Stock options expense 199,852 199,852 199,852
Other comprehensive loss (5,808) (5,808) (3,465) (9,273)
Net consolidated loss (1,374,333) (1,374,333) (2,488) (1,376,821)
Balance at Mar. 31, 2026 $ 2,759 $ 59,285,689 $ (49,163,580) $ (10,653) $ 10,114,215 $ 469,430 $ 10,583,645
Balance, shares at Mar. 31, 2026 27,579,752