XML 39 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2023 $ 2,618 $ 24,799,273 $ (23,856,439) $ 945,452 $ 514 $ 945,966
Beginning balance, shares at Dec. 31, 2023 26,174,520            
Common stock issued for cash $ 34 6,867,966 6,868,000 6,868,000
Common stock issued for cash, shares 343,400            
Common stock issued for services $ 31 6,209,229 6,209,260 6,209,260
Common stock issued for services, shares 310,463            
Stock options expense 1,191,980 1,191,980 1,191,980
Other comprehensive loss (40) (40) (40) (80)
Net loss     (10,907,355) (10,907,355) (5,221) (10,912,576)
Balance at Dec. 31, 2024 $ 2,683 39,068,448 (34,763,794) (40) 4,307,297 (4,747) 4,302,550
Ending balance, shares at Dec. 31, 2024 26,828,383            
Common stock issued for cash $ 58 11,549,942 11,550,000 11,550,000
Common stock issued for cash, shares 577,500            
Common stock issued for services $ 17 3,357,363 3,357,380 3,357,380
Common stock issued for services, shares 167,869            
Stock options expense 5,490,085 5,490,085 5,490,085
Other comprehensive loss (4,805) (4,805) (2,128) (6,933)
Net loss (13,025,453) (13,025,453) (17,742) (13,043,195)
Contribution to Joint Venture   (500,000)     (500,000) 500,000
Balance at Dec. 31, 2025 $ 2,758 $ 58,965,838 $ (47,789,247) $ (4,845) $ 10,674,504 $ (475,383) $ 11,649,887
Ending balance, shares at Dec. 31, 2025 27,573,752