XML 28 R17.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF OPTION ACTIVITY (Details) - Stock Option Plan [Member] - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of Option, Outstanding, Beginning 1,983,574  
Weighted Average Exercise Price, Outstanding, Beginning $ 8.10  
Weighted Average Remaining Contractual Life in Years, Outstanding 3 years 3 months 29 days 3 years 11 months 26 days
Number of Option, Exercisable, Beginning 1,470,574  
Weighted Average Exercise Price, Exercisable, Beginning $ 7.64  
Weighted Average Remaining Contractual Life in Years, Exercisable 2 years 10 days 2 years 8 months 15 days
Aggregate Intrinsic Value, Exercisable, Beginning  
Number of Option, Granted 117,500  
Weighted Average Exercise Price, Granted $ 20.00  
Number of Option, Forfeited  
Number of Option, Vested 1,520,574  
Number of Option, Outstanding, Ending 2,101,074 1,983,574
Weighted Average Exercise Price, Outstanding, Ending $ 8.77 $ 8.10
Number of Option, Exercisable, Ending 1,520,574 1,470,574
Weighted Average Exercise Price, Exercisable, Ending $ 7.62 $ 7.64
Aggregate Intrinsic Value, Exercisable, Ending