XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Statements of Changes in Consolidated Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 2,602 $ 17,737,478 $ (13,309,494) $ 4,430,586 $ 4,430,586
Beginning balance, shares at Dec. 31, 2021 26,015,595          
Common stock issued for cash $ 3 349,997 350,000 350,000
Common stock for cash, shares 35,000          
Common stock issued for consulting services $ 2 149,998 150,000 150,000
Common stock issued for consulting services, shares 15,000          
Stock options expense 3,024,027 3,024,027 3,024,027
Net Loss (6,244,202) (6,244,202) (6,244,202)
Ending balance, value at Dec. 31, 2022 $ 2,607 21,261,500 (19,553,696) 1,710,411 1,710,411
Ending balance, shares at Dec. 31, 2022 26,065,595          
Common stock issued for cash $ 10 2,074,990 2,075,000   2,075,000
Common stock for cash, shares 103,750          
Common stock issued for consulting services $ 1 103,499 103,500 103,500
Common stock issued for consulting services, shares 5,175          
Stock options expense 1,359,284 1,359,284 1,359,284
Net Loss (4,302,743) (4,302,743) (807) (4,303,550)
Non-controlling interest 1,321 1,321
Ending balance, value at Dec. 31, 2023 $ 2,618 $ 24,799,273 $ (23,856,439) $ 945,452 $ 514 $ 945,966
Ending balance, shares at Dec. 31, 2023 26,174,520