XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities    
Net loss $ (1,186,307) $ (800,928)
Adjustments to reconcile net loss to net cash used in operations:    
Amortization expense 23,729 16,245
Lease expense 12,799
Depreciation expense 5,037 4,972
Stock options expense 384,441 138,446
Changes in operating assets and liabilities:    
Prepaid expenses 80,612 (324,681)
Accounts payable (92,174) 99,808
Lease liability (12,799)
Accrued expenses 90,686 (51,005)
Net cash used in operating activities (693,976) (917,143)
Cash flows used in investing activities    
Additions to intellectual property (57,484) (77,758)
Additions to furniture and equipment (7,800)
Net cash flows used in investing activities (57,484) (85,558)
Cash flows from financing activities    
Proceeds from issuance of common stock 180,000
Borrowing on debt from related party 450,000
Net cash provided by financing activities 630,000
Net change in cash and cash equivalents (121,460) (1,002,701)
Cash and cash equivalents, beginning of period 219,781 3,588,377
Cash and cash equivalents, end of period $ 98,321 $ 2,585,676