XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2023
Leases  
SCHEDULE OF LEASE RELATED ASSETS AND LIABILITIES

The following table presents the lease-related asset and liability recorded on the balance sheets:

 

   March 31, 2023 
Assets     
Leasehold improvement, net  $13,075 
Operating lease asset  $113,436 
      
Liabilities     
Current     
Operating lease liabilities  $57,217 
Noncurrent     
Operating lease liabilities  $56,219 
SCHEDULE OF CASH FLOW INFORMATION RELATED LEASE

Supplemental cash flow information related to leases were as follows:

 

   Three Months
Ended
March 31, 2023
 
Cash paid for amounts included in the measurement of lease liabilities     
Operating cash flows from operating leases  $12,799 
SCHEDULE OF REMAINING LEASE TERMS AND DISCOUNT RATES

The table below present the remaining lease terms and discount rates for operating lease.

SCHEDULE OF REMAINING LEASE TERMS AND DISCOUNT RATES

   March 31, 2023 
Weighted-average remaining lease term     
Operating lease   2.08 years 
Weighted-average discount rate     
Operating lease   5.25%
SCHEDULE OF MATURITIES OF LEASE LIABILITIES

Maturities of lease liabilities as of March 31, 2023, were as follows:

   Operating Lease 
2023 (nine months remaining)   42,676 
2024   59,324 
2025   20,476 
Thereafter   - 
Total lease payments   122,476 
Less: amount of lease payments representing interest   (12,504)
Present value future minimum lease payments  $113,436 
Less: current obligations under lease   (57,217)
Non-current obligations  $56,219