XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities    
Net loss $ (2,601,485) $ (572,271)
Adjustments to reconcile net loss to net cash used in operations:    
Amortization expense 28,501 9,472
Depreciation expense 8,968
Stock options expense 1,672,293
Common stock issued for consulting services 252,504 112,115
Changes in operating assets and liabilities:    
Prepaid expenses (763) (55,911)
Accounts payable (5,784) 50,643
Accrued expenses (6,408) 91,831
Interest payable (21,874)
Net cash used in operating activities (652,174) (385,995)
Cash flows used in investing activities    
Additions to intellectual property (79,065) (39,916)
Net cash flows used in investing activities (79,065) (39,916)
Cash flows from financing activities    
Proceeds from issuance of common stock 1,500,000 2,400,000
Borrowing on debt with related party 2,500
Repayment of related party debt (250,000)
Repayment of convertible note (40,000)
Net Cash provided by financing activities 1,500,000 2,112,500
Net change in cash and cash equivalents 768,761 1,686,589
Cash and cash equivalents, beginning of period 589,153 1,298
Cash and cash equivalents, end of period 1,357,914 1,687,887
Supplementary Information    
Interest paid 23,323
Income taxes paid
Supplementary disclosure of non-cash activities:    
Common stock issued from conversion of note payable and accrued interest $ 76,917