XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities    
Net loss $ (1,809,961) $ (273,000)
Adjustments to reconcile net loss to net cash used in operations:    
Amortization expense 13,727 5,454
Depreciation expense 4,484
Stock options expense 1,490,127
Changes in operating assets and liabilities:    
Prepaid expenses 6,343 (1,832)
Accounts payable (5,091) 109,170
Accrued expenses 6,018 1,625
Compensation payable 25,000
Interest payable (21,874)
Net cash used by operating activities (294,353) (155,457)
Cash flows used in investing activities    
Additions to intellectual property (45,297) (1,015)
Net cash flows used in investing activities (45,297) (1,015)
Cash flows from financing activities    
Proceeds from issuance of common stock for cash 500,000 1,200,000
Borrowing on debt with related party 2,500
Repayment of convertible note (40,000)
Net cash provided by financing activities 500,000 1,162,500
Net change in cash and cash equivalents 160,350 1,006,028
Cash and cash equivalents, beginning of period 589,153 1,298
Cash and cash equivalents, end of period 749,503 1,007,326
Supplementary Information    
Interest paid 49,240
Income taxes paid
Supplementary disclosure of non-cash activities:    
Common stock issued from conversion of note payable and accrued interest $ 76,917