XML 21 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities    
Net (loss) $ (482,765) $ (739,730)
Adjustments to reconcile net loss to net cash used in operations:    
Amortized Expense 17,022 11,556
Stock Options Expense 252,687 407,706
(increase) decrease in operating assets and liabilities:    
Prepaid Expenses (216) (3,524)
Accounts Payable (10,181) 74,410
Interest Payable 8,022 8,000
Net cash used by operating activities (215,431) (241,582)
Investing Activities    
Proceeds from issuance of common stock for cash
Net Cash provided by (used in) investing activities
Cash flows from financing activities    
Proceeds from Issuance of common stock for cash 110,000
Borrowing on debt with related party 214,000 147,000
Repayment to related party (10,000)
Net Cash provided by financing activities 214,000 247,000
Net change in cash (1,431) 5,418
Cash, beginning of period 5,915 497
Cash, end of period 4,484 5,915
Non cash investing and financing activities    
Contribution to capital - forgiven payable related party 63,597
Dividends on Preferred Series A Stock (7,500) (50,000)
Common stock issued for non-tangible assets 100,772
Supplementary Information    
Interest
Income Taxes