XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2024   5,511,452      
Beginning balance at Dec. 31, 2024 $ 188,533 $ 6 $ 489,409 $ (356,976) $ 56,094
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Common stock issued for Employee Stock Purchase Plan (in shares)   1,161      
Common stock issued for Employee Stock Purchase Plan 40   40    
Stock-based compensation (in shares)   422,091      
Stock-based compensation 23,252   23,252    
Vesting of Restricted Stock Units (in shares)   15,835      
Distributions (7,364)       (7,364)
Net income (loss) 50,806     21,217 29,589
End balance (in shares) at Mar. 31, 2025   5,950,539      
Ending balance at Mar. 31, 2025 255,267 $ 6 512,701 (335,759) 78,319
Beginning balance (in shares) at Dec. 31, 2025   7,086,670      
Beginning balance at Dec. 31, 2025 423,437 $ 7 615,627 (286,187) 93,990
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Common stock issued for Employee Stock Purchase Plan (in shares)   547      
Common stock issued for Employee Stock Purchase Plan 97   97    
Stock-based compensation (in shares)   12,753      
Stock-based compensation 1,604   1,604    
Vesting of Restricted Stock Units (in shares)   52,096      
Distributions $ (15,357)       (15,357)
Stock repurchases and retirements (in shares) (200,444) (200,444)      
Stock repurchases and retirements $ (31,730)   (31,730)    
Contributions 1,239   68   1,171
Net income (loss) 62,763     46,807 15,956
End balance (in shares) at Mar. 31, 2026   6,951,622      
Ending balance at Mar. 31, 2026 $ 442,053 $ 7 $ 585,666 $ (239,380) $ 95,760