XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of debt
The Company’s outstanding debt is shown in the following table (dollars in thousands):
Maturity
Dates
Interest
Rates
September 30,December 31,
20252024
Term loans secured by all assets04/2026 - 09/2035
3.60 - 12.00%
$13,924 $9,665 
Term loans secured by property and equipment11/2025 - 1/2030
3.41 - 7.82%
7,295 9,028 
Term loan secured by deposits04/20257.36%— 1,989 
Line of credit secured by all assets10/2025 - 01/2026
3.25 - 8.50%
5,304 3,521 
Term loans of consolidated Real Estate Entities05/2028 - 03/2037
3.50 - 3.59%
10,879 11,811 
Seller note09/20358.00%5,800 — 
Deferred payment09/203510.00%1,000 — 
Unsecured convertible term notes10/2025
8.00 - 10.00%
4,908 5,385 
Total49,110 41,399 
Less: unamortized issuance costs and discount228 984 
Less: short-term lines of credit5,304 3,554 
Less: current portion of long-term debt18,004 14,395 
Total long-term debt$25,574 $22,466