XML 85 R72.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Pre-Paid Advance Agreement (Details)
12 Months Ended
Mar. 26, 2024
$ / shares
shares
Apr. 11, 2023
USD ($)
D
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jul. 23, 2024
$ / shares
Jul. 22, 2024
$ / shares
Apr. 26, 2024
$ / shares
Apr. 25, 2024
$ / shares
Debt Instrument                  
Net proceeds     $ 0 $ 4,909,864 $ 0        
Debt issuance costs     $ 983,886 $ 1,937,676          
Warrant duration     5 years            
Strike price (in dollars per share) | $ / shares           $ 5.34 $ 6.80 $ 0.68 $ 2.25
Prior to Reverse Stock Split                  
Debt Instrument                  
Warrants issued to purchase of common stock (in shares) | shares     4,038,750            
Accredited Investors Warrants                  
Debt Instrument                  
Warrants issued to purchase of common stock (in shares) | shares     44,875            
Strike price (in dollars per share) | $ / shares     $ 60.00            
Accredited Investors Warrants | Prior to Reverse Stock Split                  
Debt Instrument                  
Warrants issued to purchase of common stock (in shares) | shares     6,731,250            
Strike price (in dollars per share) | $ / shares     $ 0.40            
Placement Agent Warrants                  
Debt Instrument                  
Warrants issued to purchase of common stock (in shares) | shares 53,850                
Placement Agent Warrants | Prior to Reverse Stock Split                  
Debt Instrument                  
Warrants issued to purchase of common stock (in shares) | shares 8,077,500   26,925            
Common Stock Warrants                  
Debt Instrument                  
Warrant duration     3 years 8 months 4 days 4 years 5 months 1 day 3 years 9 months 18 days        
Warrants issued to purchase of common stock (in shares) | shares 89,750                
Strike price (in dollars per share) | $ / shares $ 30.00                
September 2023 Private Offering                  
Debt Instrument                  
Warrant duration     6 years            
Interest rate paid in cash (as a percent)     8.00%            
Interest rate paid in kind (as a percent)     10.00%            
Grace days for payment of outstanding principal amount and accrued interests     30 days            
Adjusted interest rate payable     12.00%            
Interest rate, effective percentage     21.50%            
Emerson Equity LLC ("Emerson") | September 2023 Private Offering                  
Debt Instrument                  
Cash commission payable (as a percent)     10.00%            
Percentage of warrants to purchase common stock on total units     20.00%            
Pre-paid advance (convertible debt)                  
Debt Instrument                  
Interest Rates (as percentage)     0.00% 0.00%          
Pre-paid advance (convertible debt) | Pre-Paid Advance Agreement with Yorkville                  
Debt Instrument                  
Initial pre-paid advance amount with expenses   $ 15,000,000.0              
Percentage of the face amount for issue   90.00%              
Interest Rates (as percentage)   0.00%              
Interest rate upon events of default   15.00%              
Maturity date   12 months              
Pre-paid advance (convertible debt) | Yorkville | Pre-Paid Advance Agreement with Yorkville                  
Debt Instrument                  
Initial pre-paid advance amount with expenses   $ 15,000,000.0              
Prepayment, threshold consecutive trading days | D   10,000              
Prepayment, notice period   10 days              
Prepayment premium   6.00%              
Net proceeds   $ 13,500,000              
Percentage of debt discount   10.00%              
Debt discount   $ 1,500,000              
Debt issuance costs   $ 900,000              
Convertible notes, converted to shares (in shares) | shares   200,000              
Debt, converted instrument   $ 7,300,000              
Optional prepayment   8,200,000              
Convertible debt, principal   7,700,000              
Prepayment premium   1,000,000.0              
Debt discount amortization   $ 500,000              
Pre-paid advance (convertible debt) | Yorkville | Pre-Paid Advance Agreement with Yorkville | Prior to Reverse Stock Split                  
Debt Instrument                  
Convertible notes, converted to shares (in shares) | shares   23,100,000              
Convertible debt                  
Debt Instrument                  
Additional number of common shares issuable (in shares) | shares 179,500   89,751            
Conversion price per share (in dollars per share) | $ / shares $ 30.00   $ 60.00            
Convertible debt | Prior to Reverse Stock Split                  
Debt Instrument                  
Additional number of common shares issuable (in shares) | shares 26,925,000                
Conversion price per share (in dollars per share) | $ / shares $ 0.20   $ 0.40            
Convertible debt | Common Stock Warrants | Prior to Reverse Stock Split                  
Debt Instrument                  
Additional number of common shares issuable (in shares) | shares 13,462,500                
Convertible debt | September 2023 Private Offering                  
Debt Instrument                  
Net carrying amount     $ 4,500,000            
Interest expense     1,300,000 $ 200,000          
Amortization expense     900,000 100,000          
Accrued interest expense     $ 400,000 $ 100,000