XML 78 R65.htm IDEA: XBRL DOCUMENT v3.25.3
Intangible Assets - Components (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets    
Gross Carrying Amount $ 18,965,000 $ 23,261,795
Accumulated Amortization 3,434,719 2,749,159
Total Intangible Assets 15,530,281  
Net Carrying Amount $ 15,530,281 $ 20,512,636
Minimum    
Finite-Lived Intangible Assets    
Weighted Average Useful Life (in years) 5 years  
Maximum    
Finite-Lived Intangible Assets    
Weighted Average Useful Life (in years) 16 years  
Member relationships    
Finite-Lived Intangible Assets    
Weighted Average Useful Life (in years) 15 years 15 years
Gross Carrying Amount $ 18,491,000 $ 18,491,000
Accumulated Amortization 3,248,500 2,015,772
Total Intangible Assets $ 15,242,500 $ 16,475,228
Management contracts    
Finite-Lived Intangible Assets    
Weighted Average Useful Life (in years)   16 years
Gross Carrying Amount   $ 2,021,000
Accumulated Amortization   221,047
Total Intangible Assets   $ 1,799,953
Customer contracts    
Finite-Lived Intangible Assets    
Weighted Average Useful Life (in years)   15 years
Gross Carrying Amount   $ 914,000
Accumulated Amortization   106,633
Total Intangible Assets   807,367
Trademarks    
Finite-Lived Intangible Assets    
Weighted Average Useful Life (in years) 7 years  
Gross Carrying Amount $ 474,000 1,426,795
Accumulated Amortization 186,219 262,557
Total Intangible Assets $ 287,781 $ 1,164,238
Trademarks | Minimum    
Finite-Lived Intangible Assets    
Weighted Average Useful Life (in years)   7 years
Trademarks | Maximum    
Finite-Lived Intangible Assets    
Weighted Average Useful Life (in years)   12 years
PHP technology    
Finite-Lived Intangible Assets    
Weighted Average Useful Life (in years)   5 years
Gross Carrying Amount   $ 409,000
Accumulated Amortization   143,150
Total Intangible Assets   $ 265,850