XML 53 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Stock-based Compensation (Restated) (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of measurement of shares issued
Measurement Periods ending on or prior to December 31, 2024:
Number of HospitalsEnd of Measurement PeriodNumber of Shares IssuableNumber of Shares Issued to DateInception-to-date Compensation ExpenseYear-to-date 2024 Compensation Expense
1February 28, 2023— — $— $— 
2February 29, 202427,03527,035458,249 (129,743)
327,03527,035$458,249 $(129,743)
Measurement Periods ending after December 31, 2024:
Number of HospitalsEnd of Measurement PeriodEstimated Number of Shares IssuableEstimated Compensation ExpenseInception-to-date Compensation ExpenseYear-to-date 2024 Compensation Expense
1February 28, 2025320,500$7,522,000 $7,230,000 $7,230,000 
2June 30, 2025305,4007,176,000 6,080,000 6,080,000 
1August 31, 2025160,2003,782,000 3,046,000 3,046,000 
1March 31, 2026— — — — 
1November 30, 2026— — — — 
1December 31, 2026— — — — 
7786,100$18,480,000 $16,356,000 $16,356,000 
Schedule of stock-based awards activity The following table summarizes stock-based awards activity:
Options
Outstanding
Weighted Average
Exercise Price
Weighted Average
Remaining Contractual
Life (Years)
Options outstanding at December 31, 202234,318$348.16 7.60
Options exercised— 
Options cancelled(6,728)342.00 
Options outstanding at December 31, 202327,590335.78 6.94
Options exercised— 
Options cancelled(5,625)352.98 
Options outstanding at December 31, 202421,965$331.34 5.45
Schedule of stock options outstanding
Options outstanding as of December 31, 2024 consisted of:
Expiration
Date
Number
Outstanding
Number
Exercisable
Exercise
Price
February 21, 2025686686$225.00 
February 21, 20251,2141,214412.50 
January 27, 2027300300225.00 
May 11, 20271,2011,201225.00 
June 9, 2027167167376.50 
January 28, 2028300300241.50 
August 4, 20296868834.00 
January 27, 20301,1151,115225.00 
January 27, 2030300300241.50 
January 28, 20316,6676,667241.50 
September 9, 20319,4469,446412.50 
December 17, 2031501501525.00 
Total21,96521,965
Schedule of changes in restricted stock units The following table summarizes the changes in restricted stock units during the years ended December 31, 2024 and 2023.
Shares
(in thousands)
Weighted Average Grant-Date Fair Value Per Share
Non-vested awards, December 31, 2022$— 
Granted 4151.50 
Vested(1)151.50 
Non-vested awards, December 31, 20233151.50 
Granted 1185.40 
Forfeitures(3)92.48 
Vested(1)151.50 
Non-vested awards, December 31, 2024117$37.23