XML 28 R15.htm IDEA: XBRL DOCUMENT v3.25.3
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases Leases
We have entered into hospital property, office and equipment rental agreements with various lessors including related parties. The following tables disclose information about our leases of property and equipment:
Year ended December 31,
202420232022
Operating lease cost$2,070,442 $2,656,800 $2,969,789 
Finance lease cost:
Amortization of right-of-use assets10,866,869 10,052,616 7,120,266 
Interest on lease liabilities16,686,052 12,100,495 9,952,783 
Total finance lease cost27,552,921 22,153,111 17,073,049 
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases2,341,214 2,479,120 2,778,767 
Operating cash flows from finance leases16,202,689 12,131,011 9,952,783 
Financing cash flows from finance leases4,973,458 3,495,222 1,721,224 
Net cash paid for amounts included in the measurement of lease liabilities23,517,361 18,105,353 14,452,774 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases16,727,826 51,435 — 
Finance leases53,228,790 25,449,227 23,603,317 
Total right-of-use assets obtained in exchange for lease obligations$69,956,616 $25,500,662 $23,603,317 
Weighted average remaining lease term (years):
Operating leases17910
Finance leases222113
Weighted average discount rate:
Operating leases10%5%4%
Finance leases10%8%3%
For the year ended December 31, 2024, the Company opened four facilities throughout the year. For three facilities, the Company recognized financing right-of-use (ROU) assets of $53.2 million related to the hospital property and equipment leases entered into as a result of the openings. For one facility, we recognized operating ROU assets of $16.7 million related to the hospital property lease entered into as a result of the facility opening. The recognized operating ROU asset also increased the weighted average discount rate.
Due to the closures of two facilities in January 2023 and two facilities in January 2024, we remeasured the one lease associated with a facility, recording a reduction to financing lease liabilities and financing right-of-use assets of $11.4 million as of December 31, 2023. After remeasurement, we recognized an impairment loss of $24.6 million for the year ended December 31, 2023 for the remaining carrying value of the right-of-use assets associated with the four facilities.
The following table shows minimum lease payments for the next five years:
Operating leasesFinance leases
Third-partiesRelated partiesThird-partiesRelated parties
2025$2,043,228 $1,930,814 $6,478,205 $19,645,210 
20261,942,910 2,208,399 5,434,573 20,289,300 
20271,925,245 2,265,426 3,686,277 20,645,216 
20281,972,126 2,323,933 3,478,965 21,008,747 
20291,716,970 2,383,958 3,393,147 21,379,909 
Thereafter4,951,959 56,867,884 37,815,772 536,567,772 
Total minimum lease payments14,552,438 67,980,414 60,286,939 639,536,154 
Less interest(2,515,927)(47,319,586)(18,210,342)(414,428,782)
Total lease liabilities$12,036,511 $20,660,828 $42,076,597 $225,107,372