XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Schedule of lease of property and equipment
                       
    Three months ended September 30   Nine months ended September 30
    2022   2021   2022   2021
Operating lease cost   $  661,115   $  4,610   $  2,216,426   $  1,018,071
Finance lease cost:                        
Amortization of right-of-use assets      2,512,445      541,888      6,980,078      1,670,911
Interest on lease liabilities      2,694,576      476,844      7,445,253      1,479,240
Total finance lease cost   $  5,207,021   $  1,018,732   $  14,425,331   $  3,150,151
Schedule of minimum lease payments
                         
    Operating leases   Finance leases
Minimum lease payments for the next five years:   Third-parties   Related parties   Third-parties   Related parties
2022   $  658,068   $  81,113   $  627,033   $  3,430,409
2023      2,337,232      332,561      2,450,062      12,124,541
2024      2,371,153      342,538      2,129,408      12,324,511
2025      2,422,485      352,814      1,905,419      12,529,177
2026      2,334,239      363,399      1,949,506      12,738,656
2027      2,326,357      374,301      1,994,625      12,954,643
Thereafter      10,014,219      3,507,670      33,997,249      248,601,810
Total minimum lease payments      22,463,753      5,354,396      45,053,302      314,703,747
Less interest      (4,739,575)      (1,544,093)      (17,322,517)      (133,735,657)
Total lease liabilities   $  17,724,178   $  3,810,303   $  27,730,785   $  180,968,090