XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (13,668,624) $ (5,650,167)
(Income) loss from discontinued operations 0 118,992
Net loss from continuing operations (13,668,624) (5,531,175)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 4,648 14,514
Amortization 709,131 94,761
Interest expense associated with debt discount 6,011,071 0
Non cash interest expense 24,372 474,344
Purchase price adjustment to investment in AHP (300,000) 0
Settlement payment from ACMG (522,000) 0
Income from forgiveness of debt (633,125) 0
Deferred income tax benefit (984,810) 0
Stock-based compensation expense 4,026,884 2,571,689
Goodwill impairment loss 0 3,471,508
Gain on sale of assets 0 (8,395,702)
Impairment of investment 0 6,402,278
Gain on lease termination 0 (25,174)
Loss on sale of assets 0 54,819
Cancellation of common stock 0 (33,750)
Loss on extinguishment of debt 0 167,797
Changes in operating assets and liabilities:    
Accounts receivable (74,880) 71,900
Prepaid expenses and other current assets (161,155) (65,467)
Deposits and other assets 410 10,411
Accounts payable and accrued expenses (1,365,554) (648,475)
Customer deposits (36,691) 38,651
Accrued interest on notes payable 197,033 (21,730)
Lease liability (27,472) (37,401)
Deferred revenue 97,232 (88,873)
NET CASH USED IN OPERATING ACTIVITIES (6,703,530) (1,475,075)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of investment in ACMG 4,554,676 0
Distribution from investment in ACMG 522,000 0
Advances to acquisition target
(Increase) decrease in restricted cash 0 100,000
Sale of property and equipment 0 500
Payment to AHP shareholder for litigation settlement (1,094,689) 0
Preacquisition loans from subsidiary 85,000 0
Cash acquired from acquisitions 3,884,583 0
Net cash provided by in continuing investing activities 7,951,570 100,500
Net cash used in discontinued investing activities 0 (161,400)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 7,951,570 (60,900)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock 14,323,439 120,000
Proceeds from exercise of warrants 153,424 0
Proceeds from exercise of options 178,842 0
Proceeds from issuance of notes and convertible notes payable 413,917 461,125
Payments on notes payable (16,765)
Payments of financing costs for capital raise (1,013,500) 0
Proceeds from related party loans 0 30,000
Payments on notes and convertible notes payable 0 (113,653)
NET CASH PROVIDED BY FINANCING ACTIVITIES 14,039,357 497,472
NET INCREASE (DECREASE) IN CASH 15,287,397 (1,038,503)
CASH - BEGINNING OF YEAR 26,931 1,065,434
CASH - END OF YEAR 15,314,328 26,931
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 651,838 18,077
Non-cash investing and financing activities:    
Sale of software in consideration of Series E preferred stock, convertible notes and other liabilities assumed 0 3,470,385
Common stock issued for acquisition of subsidiaries 69,087,197 0
Common stock issued for subscriptions receivable 100,000  
Purchase price adjustment to investment in AHA 1,246,194 0
Related party loans converted to common stock 30,000 0
Notes payable converted to accounts payable 228,518 0
Notes payable converted to common stock 2,395,000 0
Accrued interest converted to convertible notes payable 54,746 0
Deferred tax liability recorded on intangible assets 2,868,560 0
Debt discount on notes payable 659,755 0
Right of use asset added for operating lease $ 129,971 $ 0